| Revenue | DKK 46,1M | +8% |
| EBITDA | DKK 14,7M | +26% |
| Net profit | DKK 4,3M | +102% |
| Total assets | DKK 55,2M | -6% |
| Equity | DKK 11,8M | +29% |
| Employees | 55 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.944 | 14.394 | 16.531 | 20.125 | 26.728 | 36.638 | 37.963 | 42.624 | 42.644 | 42.653 | 46.120 |
| Staff expenses | -9.351 | -11.240 | -12.701 | -15.919 | -20.745 | -29.370 | -31.623 | -31.053 | -32.527 | -30.978 | -31.431 |
| EBITDA | 3.593 | 3.153 | 3.830 | 4.206 | 5.982 | 7.220 | 6.331 | 11.571 | 10.117 | 11.675 | 14.689 |
| Depreciation & amort. | 150 | 154 | 109 | 54 | 1.232 | -1.285 | -1.874 | -7.026 | -8.445 | -8.499 | -8.877 |
| EBIT | 3.443 | 2.999 | 3.721 | 4.152 | 4.751 | 5.935 | 4.457 | 4.544 | 1.672 | 3.177 | 5.812 |
| Net financials | 57 | -4 | -2 | -72 | -97 | -223 | -221 | -469 | -412 | -420 | -239 |
| Profit before tax | 3.500 | 2.995 | 3.720 | 4.080 | 4.654 | 5.712 | 4.236 | 4.076 | 1.260 | 2.757 | 5.573 |
| Tax | 889 | 762 | 846 | 844 | 1.054 | 1.292 | 924 | 827 | 284 | 611 | 1.234 |
| Net profit | 2.611 | 2.234 | 2.873 | 3.235 | 3.600 | 4.420 | 3.312 | 3.248 | 977 | 2.145 | 4.339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.780 | 13.405 | 12.303 | 15.391 | 20.530 | 21.883 | 32.493 | 57.644 | 54.131 | 59.056 | 55.236 |
| Equity | 1.954 | 1.958 | 1.961 | 1.956 | 5.657 | 8.377 | 7.289 | 6.258 | 7.234 | 9.130 | 11.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 589 | 1.032 | 13.735 | 7.663 | 3.509 | 4.522 |
| Short-term debt | 7.732 | 10.958 | 9.440 | 12.764 | 13.684 | 11.562 | 22.452 | 36.196 | 37.494 | 44.066 | 35.360 |
| Total debt | 7.732 | 10.958 | 9.440 | 12.764 | 13.684 | 12.151 | 23.485 | 49.930 | 45.157 | 47.575 | 39.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
EL Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYTZEN IT HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Individual | 100.0% | 100.0% | 2023 | |
TD INVEST, HJØRRING ApS | Company | 66.7% | 66.7% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Heick Foghsgaard | Chief Executive Officer | 0 companies |
| Søren Ole Hesthaven Søndergaard | Chief Executive Officer | 0 companies |
| Erik Lytzen | Management | 0 companies |
| Ulrik Mathiesen Kjeldgaard | Board of Directors | 0 companies |
| Matthew Thomas Clark | Chairman | 0 companies |
| Lena Lund Lytzen | Board of Directors | 0 companies |
| Jonna Søndergaard | Board of Directors | 0 companies |
| Nina Stemshaug | Board of Directors | 0 companies |
| Tao Steen Lund Lytzen | Board of Directors | 0 companies |
| Jarl Henning Øverby | Chairman | 0 companies |