| Revenue | DKK 121,9M | +40% |
| EBITDA | DKK 17,3M | +30% |
| Net profit | DKK 9,8M | +22% |
| Total assets | DKK 95,1M | +56% |
| Equity | DKK 23M | +25% |
| Employees | 222 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 47.298 | 65.640 | 74.903 | 87.100 | 121.901 |
| Staff expenses | -39.722 | -55.736 | -62.687 | -73.787 | -104.583 |
| EBITDA | 7.577 | 9.900 | 12.215 | 13.312 | 17.287 |
| Depreciation & amort. | -590 | -1.668 | -2.124 | -2.435 | -3.972 |
| EBIT | 6.987 | 8.232 | 10.092 | 10.877 | 13.315 |
| Net financials | -265 | -504 | -703 | -599 | -799 |
| Profit before tax | 6.722 | 7.728 | 9.388 | 10.278 | 12.516 |
| Tax | 1.510 | 1.743 | 2.078 | 2.277 | 2.764 |
| Net profit | 5.212 | 5.985 | 7.310 | 8.001 | 9.752 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.900 | 58.829 | 57.484 | 61.047 | 95.140 |
| Equity | 9.231 | 12.416 | 15.426 | 18.427 | 22.979 |
| Long-term debt | 2.374 | 8.159 | 8.299 | 9.944 | 15.473 |
| Short-term debt | 16.340 | 35.270 | 30.467 | 27.784 | 50.953 |
| Total debt | 18.713 | 43.429 | 38.767 | 37.729 | 66.426 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Management | Management | 2012 |
| Former (1) | ||
LL Management | Management | 2006 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (8) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2017 | |
| Chairman | 2013 – 2019 | |
| Board of Directors | 2001 – 2020 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2006 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Nielsen | Management | 0 companies |
| Lars Libak | Management | 0 companies |
| Kim Bengtsen | Chairman | 0 companies |
| Martin Riis Søndergaard | Board of Directors | 0 companies |
| Lena Lund Lytzen | Board of Directors | 0 companies |
| Mogens Jepsen | Board of Directors | 0 companies |
| Tao Steen Lund Lytzen | Board of Directors | 0 companies |
| Thomas Nielsen | Board of Directors | 0 companies |
| Hans-Christian Ledet | Chairman | 0 companies |
| Lars Christian Jensen | Board of Directors | 0 companies |
| Anders Lytzen | Board of Directors | 0 companies |
| Erik Lytzen | Chairman | 0 companies |