| Revenue | DKK 831K | -266% |
| EBITDA | DKK -1,1M | +43% |
| Net profit | DKK -189K | -108% |
| Total assets | DKK 38,4M | -3% |
| Equity | DKK 35,6M | -1% |
| Employees | 1 | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 517 | 360 | 37 | -461 | -251 | -445 | -462 | -629 | 28.080 | -847 | -996 | -500 | 831 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -75 | -75 | -0 | -0 | -0 | -75 | -75 | -20.516 | -600 | -0 | -0 | -1.762 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 267 | 285 | -38 | -461 | -251 | -445 | -537 | -704 | 7.564 | -1.447 | -2.334 | -1.999 | -1.131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -0 | -10 | -10 | -15 | -87 | -15 | -18 | -2.228 | -88 | -100 | -130 | -62 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 219 | 285 | -48 | -471 | -265 | -531 | -551 | -722 | 5.336 | -1.535 | -2.433 | -2.128 | -1.193 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 68 | 1.924 | 9.828 | 3.384 | 1.598 | 3.676 | 4.754 | 2.325 | 8.771 | 3.547 | 4.746 | -156 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 269 | 353 | 1.876 | 9.346 | 3.119 | 1.066 | 3.124 | 4.031 | 7.661 | 7.236 | 1.114 | 2.618 | -1.349 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 96 | 99 | -103 | 5 | -48 | -393 | 67 | 66 | 1.836 | -444 | 238 | 188 | -1.160 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 173 | 254 | 1.979 | 9.341 | 3.166 | 1.460 | 3.057 | 3.965 | 5.825 | 7.681 | 876 | 2.430 | -189 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.556 | 12.600 | 14.513 | 23.898 | 26.244 | 27.744 | 31.070 | 33.644 | 94.328 | 46.829 | 42.181 | 39.488 | 38.361 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 12.323 | 12.426 | 13.706 | 22.047 | 24.713 | 25.173 | 28.176 | 31.086 | 43.306 | 41.134 | 39.934 | 35.864 | 35.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 1.198 | 8 | 7 | 10 | 0 | 10.693 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233 | 174 | 534 | 653 | 1.531 | 2.571 | 2.895 | 2.559 | 36.336 | 5.688 | 2.247 | 3.624 | 2.754 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233 | 174 | 534 | 1.851 | 1.531 | 2.571 | 2.895 | 2.559 | 47.029 | 5.688 | 2.247 | 3.624 | 2.754 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|