| Revenue | DKK -53K | -3% |
| EBITDA | DKK -53K | +3% |
| Net profit | DKK 5,5M | +22% |
| Total assets | DKK 41,3M | +10% |
| Equity | DKK 41,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -25 | -21 | -22 | -36 | -52 | -46 | -40 | -36 | -30 | -98 | -55 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -25 | -21 | -22 | -36 | -52 | -46 | -40 | -36 | -30 | -98 | -55 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -25 | -21 | -22 | -36 | -52 | -46 | -40 | -36 | -30 | -98 | -55 | -53 |
| Net financials | 1.814 | 2.133 | 2.403 | 2.969 | 3.299 | 3.406 | 2.396 | 4.354 | 4.016 | 8.867 | 2.271 | 4.848 | 5.778 |
| Profit before tax | 1.783 | 2.109 | 2.381 | 2.946 | 3.263 | 3.354 | 2.350 | 4.314 | 3.980 | 8.837 | 2.173 | 4.793 | 5.724 |
| Tax | 12 | 82 | 54 | 82 | 56 | 23 | -188 | 273 | 117 | 556 | -371 | 254 | 184 |
| Net profit | 1.771 | 2.026 | 2.327 | 2.865 | 3.207 | 3.331 | 2.537 | 4.041 | 3.863 | 8.281 | 2.544 | 4.539 | 5.540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.993 | 11.652 | 14.501 | 15.348 | 17.346 | 19.836 | 21.282 | 23.457 | 26.402 | 32.723 | 33.692 | 37.660 | 41.272 |
| Equity | 8.680 | 10.599 | 12.757 | 15.047 | 17.204 | 19.535 | 20.522 | 23.029 | 25.673 | 32.688 | 33.647 | 37.210 | 41.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.195 | 925 | 1.605 | 150 | 143 | 301 | 760 | 428 | 730 | 35 | 45 | 450 | 22 |
| Total debt | 1.195 | 925 | 1.605 | 150 | 143 | 301 | 760 | 428 | 730 | 35 | 45 | 450 | 22 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Herluf Brodersen | Board of Directors | 0 companies |