| Revenue | DKK -22K | +47% |
| EBITDA | DKK -22K | -47% |
| Net profit | DKK 17K | -99% |
| Total assets | DKK 3,4M | -10% |
| Equity | DKK 3,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 0 | -7 | -4 | 0 | -10 | -11 | -11 | -5 | -6 | -11 | -11 | -15 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 0 | -7 | -4 | -741 | 14 | -39 | 134 | 320 | 438 | -565 | -11 | -15 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -91 | -91 | -91 | -91 | -130 | -130 | -130 | -130 | -26 | -0 | -0 |
| EBIT | 4 | 0 | -7 | -96 | -832 | -77 | -130 | 4 | 190 | 308 | -696 | -37 | -15 | -22 |
| Net financials | 77 | 6 | 306 | 1.116 | 1.055 | 4 | -170 | 110 | 274 | 167 | -457 | 802 | 1.503 | 40 |
| Profit before tax | 81 | 6 | 299 | 1.021 | 223 | -55 | -272 | -32 | 248 | 594 | -598 | 818 | 1.488 | 18 |
| Tax | -0 | -0 | -0 | 9 | 82 | 26 | -131 | -70 | -24 | 36 | -137 | 151 | 339 | 1 |
| Net profit | 81 | 6 | 299 | 1.012 | 141 | -82 | -141 | 38 | 271 | 558 | -460 | 667 | 1.149 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485 | 443 | 741 | 2.210 | 2.071 | 0 | 1.545 | 1.475 | 1.636 | 2.166 | 1.662 | 2.334 | 3.764 | 3.394 |
| Equity | 472 | 430 | 729 | 1.690 | 1.781 | 0 | 1.454 | 1.438 | 1.609 | 2.118 | 1.657 | 2.324 | 3.414 | 3.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 13 | 511 | 263 | 0 | 5 | 5 | 18 | 49 | 5 | 10 | 350 | 25 |
| Total debt | 13 | 13 | 13 | 511 | 263 | 0 | 5 | 5 | 18 | 49 | 5 | 10 | 350 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|