| Revenue | DKK -984K | +275% |
| EBITDA | DKK -984K | -265% |
| Net profit | DKK -474K | -242% |
| Total assets | DKK 42,2M | +2% |
| Equity | DKK 38,5M | -1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.521 | -6.136 | -4.737 | -4.613 | -4.367 | -3.386 | -2.591 | -2.260 | 80.966 | 27.759 | 984 | -263 | -984 |
| Staff expenses | -2.829 | -3.805 | -3.811 | -3.623 | -3.333 | -2.822 | -1.868 | -2.095 | -1.685 | -30 | -1.980 | -7 | -0 |
| EBITDA | -6.351 | -9.941 | -8.548 | -8.236 | -7.700 | -6.208 | -4.459 | -4.355 | 79.281 | 31.700 | -996 | -269 | -984 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -884 | 1.986 | -0 | -0 | -0 |
| EBIT | -6.371 | -9.941 | -8.548 | -8.236 | -7.700 | -6.208 | -4.459 | -4.505 | 78.397 | 29.714 | -996 | -269 | -984 |
| Net financials | -211 | -305 | -250 | 284 | -247 | -593 | 11 | -235 | -957 | -276 | 134 | 602 | 510 |
| Profit before tax | -6.581 | -10.246 | -8.798 | -7.952 | -7.946 | -6.801 | -4.447 | -4.740 | 77.440 | 29.438 | -862 | 333 | -474 |
| Tax | -1.622 | -2.527 | -2.041 | -1.873 | -1.736 | -1.477 | -945 | -1.057 | 17.027 | 6.480 | 1 | -0 | -0 |
| Net profit | -4.959 | -7.719 | -6.757 | -6.079 | -6.210 | -5.324 | -3.503 | -3.683 | 60.413 | 22.958 | -863 | 333 | -474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.878 | 13.550 | 16.924 | 16.830 | 16.964 | 18.108 | 16.355 | 20.748 | 127.551 | 48.598 | 38.866 | 41.404 | 42.173 |
| Equity | -4.602 | -12.320 | -19.077 | -25.156 | -31.366 | -36.690 | -40.193 | -43.876 | 16.537 | 39.494 | 38.631 | 38.964 | 38.490 |
| Long-term debt | 134 | 2.407 | 1.588 | 1.631 | 32.000 | 32.000 | 32.000 | 32.011 | 32.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.480 | 25.870 | 36.002 | 41.986 | 16.330 | 22.798 | 24.548 | 32.613 | 78.900 | 9.103 | 235 | 2.440 | 3.683 |
| Total debt | 13.480 | 25.870 | 36.002 | 41.986 | 48.330 | 54.798 | 56.548 | 64.624 | 110.900 | 9.103 | 235 | 2.440 | 3.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WHITE HOLDING A/S | Company | 66.7% | 66.7% | 2011 |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 5.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Damm | Management | 0 companies |