| Revenue | — | — |
| EBITDA | DKK -29K | -116% |
| Net profit | DKK -27K | -121% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 1M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.063 | 1.151 | 1.174 | — |
| Staff expenses | -967 | -897 | -995 | -1.137 |
| EBITDA | 95 | 253 | 179 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 95 | 253 | 179 | -29 |
| Net financials | -7 | -6 | -4 | -5 |
| Profit before tax | 88 | 247 | 175 | -34 |
| Tax | 22 | 62 | 44 | -7 |
| Net profit | 66 | 185 | 131 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.312 | 1.237 | 1.384 | 1.383 |
| Equity | 892 | 936 | 1.067 | 1.040 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 420 | 301 | 318 | 343 |
| Total debt | 420 | 301 | 318 | 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2003 | — | — |
SJ Audit | Audit | 2001 | — | — |
MB Management | Management | 2001 | — | — |
KL Management | Management | 2001 | — | — |
BG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bøckmann | Management | 0 companies |
| Søren Jonassen | Audit | 0 companies |
| Michael Birn Knop | Management | 0 companies |
| Kennet Lykkedal Wang | Management | 0 companies |
| Bertil Göran Fredrik Lind | Management | 0 companies |
| Christopher John White | Chairman | 0 companies |
| Jonathan Robert Cole | Board of Directors | 0 companies |
| Jostein Bondevik | Board of Directors | 0 companies |
| Michael Joseph Crosby | Board of Directors | 0 companies |
| Søren Martens | Board of Directors | 0 companies |
| Bill Schjelderup | Chairman | 0 companies |
| Heidi Ellingsberg Hjellestad | Board of Directors | 0 companies |