| Revenue | DKK -30K | +84% |
| EBITDA | DKK -30K | -84% |
| Net profit | DKK -523K | +20% |
| Total assets | DKK 941K | -52% |
| Equity | DKK -78K | -114% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -13 | -12 | -17 | -16 | -18 | -40 | -56 | -57 | 13 | 11 | -14 | -16 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -13 | -12 | -17 | -16 | -18 | -40 | -56 | -57 | 13 | 11 | -14 | -16 | -30 |
| Depreciation & amort. | 2 | -2 | 0 | -0 | -0 | -0 | -10 | -29 | -29 | -29 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -15 | -12 | -17 | -16 | -18 | -49 | -84 | -85 | -15 | 11 | -14 | -16 | -30 |
| Net financials | 640 | 224 | -122 | 363 | 247 | -1 | 118 | 188 | 767 | -164 | 106 | -14 | -613 | -516 |
| Profit before tax | 629 | 278 | -135 | 355 | 239 | -4 | 104 | 104 | 682 | -179 | 117 | -28 | -629 | -546 |
| Tax | 1 | 34 | 33 | 5 | 4 | 7 | 17 | -26 | 16 | -8 | -0 | -8 | 24 | -24 |
| Net profit | 628 | 244 | -167 | 350 | 235 | -12 | 86 | 130 | 667 | -171 | 117 | -20 | -653 | -523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.960 | 3.967 | 3.781 | 3.753 | 3.865 | 2.027 | 2.204 | 1.965 | 2.968 | 2.376 | 2.222 | 2.314 | 1.951 | 941 |
| Equity | 3.401 | 3.145 | 3.142 | 3.037 | 3.044 | 1.235 | 1.071 | 1.102 | 1.660 | 1.489 | 1.425 | 1.291 | 567 | -78 |
| Long-term debt | 277 | 260 | 67 | 195 | 132 | 616 | 1.000 | 704 | 1.067 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 323 | 214 | 119 | 211 | 176 | 133 | 159 | 234 | 887 | 796 | 1.023 | 1.384 | 1.019 |
| Total debt | 287 | 583 | 282 | 315 | 343 | 792 | 1.133 | 864 | 1.301 | 887 | 796 | 1.023 | 1.384 | 1.019 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|