| Revenue | DKK -17K | -38% |
| EBITDA | DKK -17K | +38% |
| Net profit | DKK -37K | -17% |
| Total assets | DKK 418K | -7% |
| Equity | DKK 412K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -49 | -37 | -21 | -27 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -37 | -21 | -27 | -17 |
| Depreciation & amort. | -0 | -0 | 0 | 0 | -0 |
| EBIT | -49 | -37 | -21 | -27 | -17 |
| Net financials | 2 | 9 | -0 | -1 | -0 |
| Profit before tax | -47 | -28 | -22 | -28 | -17 |
| Tax | 29 | -6 | 12 | 3 | 20 |
| Net profit | -88 | -22 | -82 | -31 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 539 | 525 | 487 | 451 | 418 |
| Equity | 536 | 514 | 478 | 447 | 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 11 | 9 | 4 | 6 |
| Total debt | 3 | 11 | 9 | 4 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES | Audit | 2001 | — | — |
PF Management | Management | 2001 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
EK Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DI INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sondrup Andersen | Audit | 0 companies |
| Peter Frank Hansen | Management | 0 companies |
| Michael Lundsgaard Sørensen | Chief Executive Officer | 0 companies |
| Egon Kross | Management | 0 companies |
| Herdis Kristine Sørensen | Board of Directors | 0 companies |
| Hans Michael Opstrup | Board of Directors | 0 companies |