| Revenue | DKK -112K | -84% |
| EBITDA | DKK -112K | +84% |
| Net profit | DKK 116K | -22% |
| Total assets | DKK 13M | +0% |
| Equity | DKK 4,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 448 | -271 | -371 | -431 | -18 | -62 | -255 | -294 | -406 | -85 | -464 | -681 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 167 | -271 | -371 | -738 | -396 | -77 | -253 | -294 | -406 | -85 | -464 | -681 | -112 |
| Depreciation & amort. | -225 | -227 | -210 | -203 | -12 | -14 | -2 | -1 | -102 | -118 | -122 | -91 | -119 |
| EBIT | -59 | -498 | -581 | -941 | -408 | -91 | -255 | -295 | -507 | -203 | -585 | -772 | -231 |
| Net financials | 367 | 642 | -196 | 239 | -200 | -335 | 799 | 375 | 486 | 375 | 686 | 765 | 279 |
| Profit before tax | 308 | 144 | -777 | -702 | -607 | -426 | 544 | 80 | -21 | 172 | 101 | -7 | 48 |
| Tax | -56 | -139 | -199 | -138 | 206 | -469 | -31 | -118 | -178 | -112 | -243 | -156 | -68 |
| Net profit | 365 | 283 | -578 | -564 | -813 | 43 | 575 | 199 | 156 | 284 | 344 | 149 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.152 | 15.931 | 14.925 | 14.362 | 3.796 | 3.102 | 4.714 | 10.914 | 12.595 | 11.380 | 10.972 | 13.027 | 12.996 |
| Equity | 5.515 | 5.701 | 5.027 | 4.463 | 2.650 | 2.694 | 3.217 | 3.362 | 3.519 | 3.802 | 4.146 | 4.534 | 4.589 |
| Long-term debt | 6.949 | 7.003 | 6.586 | 6.131 | 0 | 0 | 0 | 4.516 | 4.488 | 4.349 | 3.959 | 2.725 | 4.723 |
| Short-term debt | 2.688 | 3.227 | 3.312 | 3.767 | 1.037 | 408 | 1.475 | 3.036 | 4.589 | 3.184 | 2.839 | 5.617 | 3.491 |
| Total debt | 9.637 | 10.230 | 9.898 | 9.899 | 1.037 | 408 | 1.475 | 7.551 | 9.076 | 7.533 | 6.798 | 8.342 | 8.214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |