| Revenue | DKK -3K | +8% |
| EBITDA | DKK -3K | -8% |
| Net profit | DKK 193K | +32% |
| Total assets | DKK 2,8M | +3% |
| Equity | DKK 2,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 67 | -101 | 138 | 219 | 215 | -4 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 341 | 466 | 342 | 274 | 714 | -5 | -4 | -4 | -11 | -6 | -4 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 341 | 466 | 342 | 274 | 714 | -5 | -4 | -4 | -11 | -6 | -4 | -3 | -3 |
| Net financials | 371 | 508 | 349 | 285 | 725 | 71 | -97 | 142 | 228 | 220 | -379 | 190 | 251 |
| Profit before tax | 367 | 502 | 341 | 275 | 712 | 67 | -101 | 138 | 217 | 215 | -383 | 187 | 247 |
| Tax | 20 | 20 | 32 | 4 | 19 | 15 | -0 | 8 | 48 | 47 | -83 | 41 | 54 |
| Net profit | 347 | 482 | 309 | 271 | 694 | 52 | -101 | 130 | 169 | 168 | -301 | 146 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.919 | 2.323 | 2.547 | 2.685 | 3.287 | 3.236 | 3.022 | 3.050 | 3.146 | 3.200 | 2.739 | 2.768 | 2.842 |
| Equity | 1.916 | 2.301 | 2.512 | 2.683 | 3.276 | 3.224 | 3.017 | 3.039 | 3.097 | 3.152 | 2.737 | 2.765 | 2.836 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 22 | 35 | 3 | 11 | 12 | 5 | 11 | 49 | 48 | 3 | 3 | 6 |
| Total debt | 3 | 22 | 35 | 3 | 11 | 12 | 5 | 11 | 49 | 48 | 3 | 3 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|