| Revenue | DKK -25K | -11% |
| EBITDA | DKK -25K | +11% |
| Net profit | DKK 1,4M | +34% |
| Total assets | DKK 8,6M | +19% |
| Equity | DKK 8,3M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -27 | -9 | — | -12 | -16 | -29 | -27 | -34 | -24 | -25 | -24 | -28 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -27 | -9 | -9 | -12 | -16 | -29 | -27 | -34 | -24 | -25 | -24 | -28 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -27 | -9 | -9 | -12 | -16 | -29 | -27 | -34 | -24 | -25 | -24 | -28 | -25 |
| Net financials | 282 | 400 | 768 | 726 | 895 | 718 | -245 | 1.178 | 1.296 | 1.739 | -480 | 1.130 | 1.212 | 1.589 |
| Profit before tax | 282 | 373 | 759 | 717 | 883 | 702 | 69 | 1.150 | 1.262 | 1.715 | -506 | 1.106 | 1.184 | 1.563 |
| Tax | 44 | 47 | 82 | 104 | 54 | 30 | -53 | 138 | 38 | 176 | -150 | 118 | 130 | 152 |
| Net profit | 237 | 325 | 677 | 613 | 829 | 672 | 122 | 1.012 | 1.224 | 1.539 | -356 | 989 | 1.054 | 1.411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.981 | 3.380 | 3.816 | 4.389 | 5.130 | 5.385 | 5.137 | 6.476 | 7.184 | 8.626 | 7.892 | 7.967 | 7.246 | 8.609 |
| Equity | 2.814 | 3.091 | 3.720 | 4.283 | 5.061 | 5.233 | 5.055 | 6.013 | 7.127 | 8.553 | 7.683 | 7.672 | 7.025 | 8.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 289 | 96 | 106 | 69 | 152 | 82 | 462 | 57 | 73 | 210 | 295 | 220 | 307 |
| Total debt | 167 | 289 | 96 | 106 | 69 | 152 | 82 | 462 | 57 | 73 | 210 | 295 | 220 | 307 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|