| Revenue | DKK 384K | -58% |
| EBITDA | DKK 1,6M | +77% |
| Net profit | DKK 1,3M | +130% |
| Total assets | DKK 19,4M | +32% |
| Equity | DKK 16M | +30% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 809 | 815 | 879 | 907 | 384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 809 | 815 | 879 | 907 | 1.609 |
| Depreciation & amort. | -174 | -195 | -203 | -206 | -0 |
| EBIT | 635 | 620 | 676 | 701 | 1.609 |
| Net financials | -24 | -7 | -0 | -1 | -1 |
| Profit before tax | 611 | 614 | 676 | 700 | 1.608 |
| Tax | 134 | 135 | 149 | 154 | 354 |
| Net profit | 477 | 479 | 527 | 546 | 1.254 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.311 | 13.568 | 13.927 | 14.741 | 19.403 |
| Equity | 10.754 | 11.212 | 11.578 | 12.269 | 15.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 976 | 728 | 726 | 749 | 643 |
| Total debt | 976 | 728 | 726 | 749 | 643 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JU Management | Management | 2015 |
| Former (2) | ||
PM Management | Management | 2010 – 2015 |
TM Management | Management | 2001 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2001 | |
| Former (1) | ||
| Chairman | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Michael Thygesen | Management | 0 companies |
| Jørgen Ulrik Grønborg | Management | 0 companies |
| Torben Moesgaard Winnerskjold | Management | 0 companies |
| Marianne Mørch | Board of Directors | 0 companies |
| Anders Peder Kirk | Board of Directors | 0 companies |
| John Bjerre Andersen | Chairman | 0 companies |