| Revenue | DKK 22,4M | -22% |
| EBITDA | DKK 1,4M | -68% |
| Net profit | DKK 1,5M | -52% |
| Total assets | DKK 12M | -25% |
| Equity | DKK 9,4M | -21% |
| Employees | 62 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.870 | 33.711 | 35.720 | 33.905 | 31.242 | 69.266 | 50.618 | 49.820 | 50.767 | 42.910 | 24.376 | 28.588 | 22.413 |
| Staff expenses | -24.929 | -25.090 | -28.719 | -28.031 | -26.974 | -51.454 | -36.633 | -40.703 | -39.992 | -40.194 | -34.666 | -24.172 | -0 |
| EBITDA | 11.942 | 8.622 | 7.001 | 3.540 | 4.253 | 17.812 | 13.986 | 9.117 | 10.775 | 2.717 | -10.290 | 4.416 | 1.408 |
| Depreciation & amort. | -795 | -934 | -955 | -996 | -976 | -1.755 | -1.277 | -1.163 | -851 | -683 | -568 | -746 | -0 |
| EBIT | 11.147 | 7.688 | 6.046 | 2.545 | 3.277 | 16.057 | 12.709 | 7.955 | 9.923 | 2.034 | -10.858 | 3.669 | 1.408 |
| Net financials | 170 | 212 | 292 | 7 | -21 | -41 | -135 | 195 | 431 | 463 | 242 | 385 | 546 |
| Profit before tax | 11.317 | 7.900 | 6.338 | 2.551 | 3.256 | 16.016 | 12.574 | 8.149 | 10.354 | 2.497 | -10.617 | 4.055 | 1.954 |
| Tax | 2.833 | 1.979 | 1.560 | 1.179 | 721 | 3.539 | 2.797 | 1.803 | 2.280 | 549 | -2.566 | 892 | 430 |
| Net profit | 8.483 | 5.921 | 4.777 | 1.373 | 2.535 | 12.477 | 9.777 | 6.346 | 8.074 | 1.947 | -8.050 | 3.163 | 1.524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.599 | 25.077 | 22.727 | 11.855 | 10.664 | 22.467 | 36.404 | 45.362 | 52.249 | 44.994 | 22.923 | 16.093 | 12.016 |
| Equity | 10.725 | 13.646 | 13.424 | 1.796 | 4.331 | 12.808 | 22.585 | 28.931 | 34.838 | 36.785 | 8.735 | 11.897 | 9.421 |
| Long-term debt | 5.501 | 4.498 | 3.284 | 1.205 | 709 | 1.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.373 | 6.933 | 6.019 | 8.854 | 5.624 | 7.677 | 13.819 | 16.431 | 17.343 | 7.965 | 14.188 | 4.196 | 2.595 |
| Total debt | 13.874 | 11.430 | 9.303 | 10.058 | 6.333 | 9.659 | 13.819 | 16.431 | 17.343 | 7.965 | 14.188 | 4.196 | 2.595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EF Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Attrives A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Fibiger | Chief Executive Officer | 0 companies |
| Michael Mølgaard | Chief Executive Officer | 0 companies |
| Per Sten Lauritsen | Chief Executive Officer | 0 companies |
| Kristian Kallenbach | Chief Executive Officer | 0 companies |
| Kenneth Engstrøm | Chief Executive Officer | 0 companies |
| Therese Stuhr Elmstrøm Bjerre | Chief Executive Officer | 0 companies |
| Alice Søndergaard Ibing Meyerhoff | Chief Executive Officer | 0 companies |
| Hans Hugo Andersen | Chief Executive Officer | 0 companies |
| Erik Filler Filthuth | Management | 0 companies |
| Dan Johan Wilmar Olsson | Board of Directors | 0 companies |
| Nils Ola Klingenborg | Chairman | 0 companies |
| Jan Wilken | Chairman | 0 companies |
| Nina Ulrika Ekman Grönberg | Board of Directors | 0 companies |
| Allan Kjer | Board of Directors | 0 companies |
| Markku Jalmari Onnela | Board of Directors | 0 companies |
| Maria Isalena Fagerspang | Chairman | 0 companies |