| Revenue | DKK -36K | +1005% |
| EBITDA | DKK -36K | -380% |
| Net profit | DKK -43K | -197% |
| Total assets | DKK 42K | -60% |
| Equity | DKK 23K | -65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | — | — | — | -1 | -2 | -2 | 13 | 114 | 111 | 129 | -3 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -98 | -134 | -4 | -0 |
| EBITDA | 37 | 0 | 0 | 0 | -1 | -2 | -2 | 13 | 24 | 13 | -5 | -8 | -36 |
| Depreciation & amort. | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -7 | -7 | -7 |
| EBIT | 15 | 0 | 0 | 0 | -1 | -2 | -2 | 13 | 20 | 10 | -12 | -15 | -43 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | 15 | 0 | 0 | 0 | -1 | -2 | -2 | 13 | 20 | 9 | -13 | -15 | -43 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 15 | 0 | 0 | 0 | -1 | -2 | -2 | 13 | 20 | 9 | -13 | -15 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 0 | 0 | 0 | 74 | 71 | 69 | 70 | 173 | 143 | 122 | 104 | 42 |
| Equity | 104 | 0 | 0 | 0 | 56 | 54 | 51 | 65 | 85 | 94 | 81 | 67 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -18 | 0 | 0 | 0 | 17 | 17 | 17 | 6 | 88 | 50 | 41 | 37 | 18 |
| Total debt | -18 | 0 | 0 | 0 | 17 | 17 | 17 | 6 | 88 | 50 | 41 | 37 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kronborg Jensen | Audit | 0 companies |