| Revenue | DKK -69K | -102% |
| EBITDA | DKK -69K | -102% |
| Net profit | DKK 1,3M | -69% |
| Total assets | DKK 35,8M | +0% |
| Equity | DKK 35,1M | +0% |
| Employees | 1 | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 1.127 | 749 | 789 | 589 | 618 | 732 | 671 | 634 | 557 | 343 | 507 | 3.518 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -585 | -585 | -587 | -593 | -549 | -590 | -610 | -152 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 233 | -190 | 202 | -4 | 68 | 143 | 61 | 245 | 557 | 343 | 507 | 3.518 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -142 | -180 | -218 | -218 | -218 | -213 | -243 | -258 | -258 | -258 | -258 | -221 | -127 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 91 | -370 | -16 | -223 | -150 | -70 | -181 | -13 | 299 | 85 | 250 | 3.297 | -196 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.059 | -1.505 | 1.409 | 2.107 | 3.087 | 689 | 3.551 | 5.533 | 2.812 | -1.624 | 1.153 | 1.406 | 1.755 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 3.151 | -1.875 | 1.392 | 1.884 | 2.937 | 619 | 3.370 | 5.520 | 3.110 | -1.539 | 1.403 | 4.703 | 1.559 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 392 | 104 | 89 | 69 | 153 | -110 | 440 | 549 | 507 | -223 | 510 | 318 | 214 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 2.759 | -1.979 | 1.303 | 1.815 | 2.784 | 730 | 2.930 | 4.972 | 2.604 | -1.316 | 892 | 4.385 | 1.345 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.761 | 27.527 | 28.085 | 29.305 | 31.160 | 31.365 | 34.521 | 37.755 | 37.899 | 35.137 | 32.558 | 35.815 | 35.807 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 27.412 | 24.434 | 25.587 | 27.102 | 29.336 | 29.466 | 31.896 | 35.868 | 36.472 | 34.155 | 31.747 | 34.933 | 35.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.651 | 2.554 | 1.589 | 1.466 | 1.351 | 1.161 | 702 | 485 | 253 | 31 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 688 | 540 | 909 | 737 | 473 | 737 | 1.745 | 1.213 | 999 | 950 | 610 | 702 | 549 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.339 | 3.093 | 2.498 | 2.203 | 1.824 | 1.898 | 2.448 | 1.698 | 1.252 | 982 | 610 | 702 | 549 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|