| Revenue | DKK -5K | +6% |
| EBITDA | DKK -5K | -6% |
| Net profit | DKK 10K | -18% |
| Total assets | DKK 743K | -13% |
| Equity | DKK 727K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -14 | -16 | -17 | -9 | -7 | -5 | -1 | -0 | -10 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -14 | -16 | -17 | -9 | -7 | -5 | -1 | -0 | -10 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -14 | -16 | -17 | -9 | -7 | -5 | -1 | -0 | -10 | -4 | -4 | -5 |
| Net financials | 235 | 130 | 206 | 226 | -10 | -58 | -6 | 59 | -28 | 2 | 5 | 17 | 15 |
| Profit before tax | 208 | 116 | 190 | 210 | -19 | -65 | -11 | 57 | -28 | -7 | 1 | 13 | 10 |
| Tax | 0 | 8 | 7 | 49 | -43 | 2 | -0 | -37 | -6 | -3 | 0 | -0 | -0 |
| Net profit | 208 | 108 | 183 | 160 | 24 | -68 | -11 | 94 | -22 | -5 | 1 | 13 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.099 | 2.114 | 2.200 | 2.304 | 2.185 | 1.907 | 1.696 | 1.598 | 1.359 | 1.076 | 955 | 854 | 743 |
| Equity | 2.089 | 2.100 | 2.185 | 2.246 | 2.170 | 1.902 | 1.691 | 1.584 | 1.262 | 1.057 | 944 | 839 | 727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 14 | 15 | 58 | 15 | 5 | 5 | 14 | 97 | 19 | 11 | 16 | 16 |
| Total debt | 10 | 14 | 15 | 58 | 15 | 5 | 5 | 14 | 97 | 19 | 11 | 16 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|