| Revenue | DKK -63K | +11% |
| EBITDA | DKK -63K | +8% |
| Net profit | DKK -78K | +9% |
| Total assets | DKK 39K | -19% |
| Equity | DKK -517K | -18% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 15 | -6 | 25 | 14 | -65 | -42 | -54 | -57 | -63 |
| Staff expenses | -129 | -18 | -0 | -0 | -13 | -18 | -13 | -5 | -11 | -0 |
| EBITDA | -137 | -3 | -6 | 25 | 1 | -83 | -54 | -59 | -68 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -0 | -0 |
| EBIT | -137 | -3 | -6 | 25 | 1 | -83 | -54 | -76 | -68 | -63 |
| Net financials | -8 | -8 | -6 | -10 | -7 | -9 | -9 | -12 | -18 | -15 |
| Profit before tax | -144 | -11 | -13 | 15 | -6 | -93 | -63 | -88 | -86 | -78 |
| Tax | -33 | -0 | -3 | 7 | -0 | -18 | 47 | -0 | -0 | -0 |
| Net profit | -111 | -11 | -10 | 8 | -6 | -75 | -111 | -88 | -86 | -78 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 132 | 129 | 147 | 158 | 103 | 95 | 60 | 49 | 39 |
| Equity | -61 | -73 | -82 | -74 | -80 | -154 | -265 | -353 | -439 | -517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 205 | 211 | 221 | 237 | 257 | 360 | 412 | 488 | 556 |
| Total debt | 214 | 205 | 211 | 221 | 237 | 257 | 360 | 412 | 488 | 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN GRUE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Grue | Management | 0 companies |