| Revenue | DKK -9,5M | +4486% |
| EBITDA | DKK -12,6M | -242% |
| Net profit | DKK 160,8M | +64% |
| Total assets | DKK 4,8B | -36% |
| Equity | DKK 4,4B | -25% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -16.540 | -23.631 | 98 | -207 | -9.494 |
| Staff expenses | -20.201 | -3.520 | -3.933 | -3.486 | -3.133 |
| EBITDA | -35.971 | -27.151 | -3.835 | -3.693 | -12.627 |
| Depreciation & amort. | 385 | -0 | -0 | -0 | -0 |
| EBIT | -36.356 | -27.151 | -3.835 | -3.693 | -12.627 |
| Net financials | 1.094.752 | 542.690 | 147.270 | 169.343 | 261.284 |
| Profit before tax | 1.058.396 | 515.539 | 143.435 | 165.650 | 248.657 |
| Tax | 150.877 | 86.763 | 36.873 | 67.301 | 87.837 |
| Net profit | 907.519 | 428.776 | 106.562 | 98.349 | 160.820 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.095.579 | 7.284.327 | 7.630.616 | 7.515.205 | 4.843.218 |
| Equity | 5.271.072 | 5.700.985 | 5.814.919 | 5.910.168 | 4.408.493 |
| Long-term debt | 7.443 | 7.099 | 4.461 | 2.302 | 290 |
| Short-term debt | 1.817.064 | 1.576.243 | 1.811.236 | 1.602.735 | 434.435 |
| Total debt | 1.824.507 | 1.583.342 | 1.815.697 | 1.605.037 | 434.725 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LN Management | Management | 2015 |
AS Management | Management | 2001 |
| Former (1) | ||
OW Audit | Audit | 2001 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2026 | |
| Individual | 10–14.99% | 0% | 2025 | |
| Individual | 10–14.99% | 0% | 2025 | |
| Individual | 5–9.99% | 0% | 2025 | |
| Individual | 5–9.99% | 0% | 2025 | |
| Individual | 0% | 0% | 2014 | |
| Company | 20–24.99% | 0% | 2025 | |
| Company | 33.33–49.99% | 33.33% | 2025 | |
| Individual | 0% | 0% | 2014 | |
| Company | 10–14.99% | 0% | 2025 | |
| Company | 10–14.99% | 0% | 2025 | |
| Company | 20–24.99% | 0% | 2025 | |
| Company | 5–9.99% | 0% | 2025 | |
| Individual | 0% | 0% | 2014 | |
| Company | 10–14.99% | 0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wanting | Audit | 0 companies |
| Lars Nørgaard | Management | 0 companies |
| Anders Steen Westermann | Management | 0 companies |
| Jan Tøpholm | Board of Directors | 0 companies |
| Søren Erik Westermann | Chairman | 0 companies |
| Adam Westermann | Board of Directors | 0 companies |