| Revenue | DKK -19K | -91% |
| EBITDA | DKK -19K | -303% |
| Net profit | DKK -93K | -286% |
| Total assets | DKK 5,3M | -5% |
| Equity | DKK 5,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -23 | -1 | -1 | -6 | -11 | -81 | -93 | -231 | -242 | -226 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -34 | -124 | -281 | -84 | 62 | 202 | -81 | -93 | -231 | 317 | 9 | -19 |
| Depreciation & amort. | -41 | -20 | -21 | -11 | -25 | -25 | -25 | -25 | -25 | -11 | -0 | -0 | -0 |
| EBIT | -43 | -54 | -145 | -292 | -109 | 37 | 177 | -106 | -119 | -242 | 317 | 9 | -19 |
| Net financials | 146 | 116 | 273 | 675 | 115 | -35 | -422 | 727 | 2.804 | 2.077 | -1.110 | 158 | 185 |
| Profit before tax | 104 | -24 | -43 | -12 | -26 | -31 | -37 | 621 | 2.685 | 1.834 | -793 | 167 | 166 |
| Tax | -0 | -15 | -51 | -140 | -41 | 34 | 107 | 177 | 625 | 426 | 279 | 118 | 258 |
| Net profit | 104 | 77 | 178 | 523 | 47 | -31 | -351 | 444 | 2.060 | 1.408 | -1.073 | 50 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.279 | 3.261 | 3.389 | 3.890 | 3.739 | 3.604 | 3.165 | 3.521 | 6.106 | 7.270 | 6.075 | 5.561 | 5.294 |
| Equity | 3.175 | 3.156 | 3.234 | 3.757 | 3.703 | 3.568 | 3.111 | 3.447 | 5.396 | 6.692 | 5.505 | 5.436 | 5.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 105 | 154 | 131 | 32 | 32 | 54 | 74 | 710 | 578 | 571 | 124 | 72 |
| Total debt | 103 | 105 | 154 | 131 | 32 | 32 | 54 | 74 | 710 | 578 | 571 | 124 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|