| Revenue | DKK 20K | -94% |
| EBITDA | DKK 20K | +107% |
| Net profit | DKK 2K | +101% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK -3,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -160 | 275 | 1.643 | 1.314 | 206 | 1.006 | 352 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.318 | -1.531 | 187 | 6 | -1.043 | -962 | -295 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.318 | -1.531 | 187 | 6 | -1.043 | -962 | -295 | 20 |
| Net financials | -65 | -41 | -66 | -57 | -123 | -121 | -88 | -32 |
| Profit before tax | -1.383 | -1.571 | 121 | -51 | -1.166 | -1.083 | -383 | -11 |
| Tax | -1.153 | -393 | 37 | -7 | -258 | -237 | -73 | -13 |
| Net profit | -230 | -1.178 | 31 | -44 | -908 | -846 | -310 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.250 | 1.365 | 1.625 | 2.759 | 2.319 | 1.867 | 1.049 | 1.071 |
| Equity | 141 | -1.036 | -1.006 | -1.049 | -1.958 | -2.804 | -3.114 | -3.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.108 | 2.401 | 2.631 | 3.809 | 4.277 | 4.670 | 4.163 | 4.184 |
| Total debt | -2.108 | 2.401 | 2.631 | 3.809 | 4.277 | 4.670 | 4.163 | 4.184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2001 | — | — |
CM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AALBORG VOGNMANDSFORRETNING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Otto Hassing Christensen | Management | 0 companies |
| Claus Myrrhøj Nielsen | Management | 0 companies |
| Ivan Bendt Kristensen | Board of Directors | 0 companies |
| John Myrrhøj Nielsen | Board of Directors | 0 companies |
| Laurits Brandt Andersen | Board of Directors | 0 companies |
| Carsten Larsen | Board of Directors | 0 companies |
| Jan Kjelgaard | Board of Directors | 0 companies |
| Jens Peter Børsting | Board of Directors | 0 companies |
| Carsten Rask Lund | Board of Directors | 0 companies |
| Erik Munk Poulsen | Chairman | 0 companies |
| Jens Ejner Pedersen | Board of Directors | 0 companies |
| Georg Thinggaard | Board of Directors | 0 companies |
| Anette Jul Larsen | Board of Directors | 0 companies |
| Steen Hagemann | Board of Directors | 0 companies |
| Ulla Christensen | Board of Directors | 0 companies |
| Georg Nico Vilsen | Board of Directors | 0 companies |
| Knud Pedersen | Board of Directors | 0 companies |