| Revenue | DKK 560,6M | -1% |
| EBITDA | DKK 12,7M | -2% |
| Net profit | DKK 10,1M | +9% |
| Total assets | DKK 141,2M | +4% |
| Equity | DKK 14,4M | +6% |
| Employees | 59 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306.042 | 298.500 | 322.526 | 370.115 | 437.726 | 459.177 | 445.991 | 534.402 | 632.375 | 637.430 | 569.130 | 560.609 |
| Staff expenses | -0 | -16.411 | -20.385 | -23.148 | -25.511 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.015 | 15.104 | 3.012 | -11.442 | 17.854 | 9.184 | 9.486 | 21.135 | 20.252 | 30.515 | 12.926 | 12.700 |
| Depreciation & amort. | -0 | -2.989 | -3.004 | -2.885 | -2.850 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.015 | 12.115 | 8 | -14.327 | 15.004 | 9.184 | 9.486 | 21.135 | 20.252 | 30.515 | 12.926 | 12.700 |
| Net financials | -897 | -835 | 65 | 295 | 107 | 81 | -7 | -1.517 | -173 | -12 | -889 | 949 |
| Profit before tax | 7.117 | 9.225 | 3.768 | -14.032 | 15.111 | 9.265 | 9.479 | 19.618 | 20.079 | 30.502 | 12.037 | 13.650 |
| Tax | 2.562 | 2.981 | 1.608 | -2.451 | 3.992 | 1.821 | 9.661 | 4.623 | 4.601 | 6.802 | 2.772 | 3.533 |
| Net profit | 4.556 | 6.244 | 2.160 | -11.581 | 11.119 | 7.444 | -182 | 14.995 | 15.478 | 23.701 | 9.265 | 10.116 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88.998 | 87.354 | 56.143 | 50.330 | 66.284 | 75.265 | 79.722 | 122.638 | 130.047 | 186.040 | 135.349 | 141.240 |
| Equity | 17.598 | 11.542 | 13.702 | 2.121 | 13.239 | 11.694 | 4.070 | 19.065 | 19.728 | 27.979 | 13.543 | 14.370 |
| Long-term debt | 26.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39.705 | 69.860 | 35.297 | 38.186 | 42.623 | 49.869 | 59.932 | 87.193 | 92.151 | 140.780 | 100.217 | 106.006 |
| Total debt | 65.898 | 69.860 | 35.297 | 38.186 | 42.623 | 49.869 | 59.932 | 87.193 | 92.151 | 140.780 | 100.217 | 106.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Audit | 1970 | — | — | |
MQ Management | Management | 2026 | — | — |
VP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 1970 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1970 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1970 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bønnerup Hansen | Chief Executive Officer | 0 companies |
| Revisionsfirmaet Skov Henriksen | Audit | 0 companies |
| Michael Qvirinius Schösser | Management | 0 companies |
| Vagn Petersen | Chief Executive Officer | 0 companies |
| John Anker Madsen | Chief Executive Officer | 0 companies |
| Thomas Hviid Kobbernagel Sølvsten | Chief Executive Officer | 0 companies |
| Leif Vincent Bagge | Board of Directors | 0 companies |
| Evert Ingemar Uussaar | Board of Directors | 0 companies |
| Anders Oluf Stroby | Board of Directors | 0 companies |
| Claus Andersen | Board of Directors | 0 companies |
| Eric Johan Stegemyr | Chairman | 0 companies |
| Sture Einar Eugen Mansen | Board of Directors | 0 companies |
| Sara Maria Thored Sandwall | Chairman | 0 companies |
| Hans Gustav Bæckmann | Board of Directors | 0 companies |
| Rob Wilhelmus Bernardus Antonius Van Poppelen | Board of Directors | 0 companies |
| Hans Peter Christian Grobecker | Board of Directors | 0 companies |
| Ib Erthmann Frølich | Board of Directors | 0 companies |
| Ulf Söderman | Chairman | 0 companies |
| Henrik Finsen Nielsen | Chairman | 0 companies |
| Josephus Cornelis van Opdorp | Board of Directors | 0 companies |
| Christopher Walshaw | Board of Directors | 0 companies |
| Zuzana Skruteková | Board of Directors | 0 companies |
| Erling Knattrup | Board of Directors | 0 companies |
| Åke Birger Stråberg | Chairman | 0 companies |
| Per Olov Wallen | Board of Directors | 0 companies |
| Karl Lars-Gøran Fasth | Board of Directors | 0 companies |
| Lars Peter Uhnbom | Board of Directors | 0 companies |
| Frida Mari Norrbom Sams | Chairman | 0 companies |
| Hans Linnarson | Chairman | 0 companies |
| Anders Brejnholt Østergaard | Board of Directors | 0 companies |
| Viljen Nedrebø Eriksen | Board of Directors | 0 companies |
| Lars Anthon Worsøe-Petersen | Board of Directors | 0 companies |
| Alexander Stuart De Courcy | Chairman | 0 companies |
| Bengt Erik Westesson | Board of Directors | 0 companies |