| Revenue | DKK 20K | -369% |
| EBITDA | DKK 20K | +369% |
| Net profit | DKK -14K | +54% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK 980K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -11 | -10 | -11 | -12 | -11 | -11 | -81 | -32 | -7 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -11 | -10 | -11 | -12 | -11 | -11 | -81 | -32 | -7 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -21 | -24 | -24 |
| EBIT | -9 | -10 | -10 | -11 | -10 | -11 | -12 | -11 | -11 | -86 | -53 | -31 | -4 |
| Net financials | -549 | -98 | -221 | 281 | 279 | 494 | 327 | 1.108 | 18 | 5 | -4 | 0 | -10 |
| Profit before tax | -558 | -108 | -231 | 270 | 269 | 484 | 315 | 1.098 | 7 | -81 | -57 | -31 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -558 | -108 | -231 | 270 | 269 | 484 | 315 | 1.098 | 7 | -81 | -57 | -31 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 46 | 1 | 161 | 413 | 921 | 1.191 | 1.899 | 1.640 | 1.446 | 1.673 | 1.633 | 1.604 |
| Equity | -363 | -471 | -702 | -432 | -163 | 321 | 636 | 1.733 | 1.630 | 1.436 | 1.265 | 1.116 | 980 |
| Long-term debt | 166 | 147 | 139 | 119 | 99 | 171 | 153 | 0 | 0 | 0 | 390 | 499 | 607 |
| Short-term debt | 283 | 331 | 369 | 422 | 472 | 429 | 402 | 165 | 10 | 10 | 18 | 18 | 18 |
| Total debt | 449 | 479 | 508 | 541 | 571 | 600 | 555 | 165 | 10 | 10 | 408 | 517 | 625 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|