| Revenue | DKK -25K | -3% |
| EBITDA | DKK -25K | +3% |
| Net profit | DKK 686K | -61% |
| Total assets | DKK 10,1M | -2% |
| Equity | DKK 9,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -15 | -17 | -58 | -30 | -31 | -28 | -29 | -26 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -15 | -17 | -58 | -30 | -31 | -28 | -29 | -26 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -15 | -17 | -58 | -30 | -31 | -28 | -29 | -26 | -25 |
| Net financials | -321 | -349 | 829 | 1.468 | 796 | 2.230 | -836 | 1.403 | 909 | 2.309 | 442 | 2.003 | 1.973 | 764 |
| Profit before tax | -296 | -354 | 824 | 1.463 | 791 | 2.214 | -853 | 1.345 | 879 | 2.278 | 414 | 1.974 | 1.947 | 739 |
| Tax | 15 | -6 | -7 | -5 | -3 | -1 | -3 | 26 | 39 | 133 | -178 | 114 | 201 | 53 |
| Net profit | -311 | -348 | 831 | 1.468 | 795 | 2.215 | -849 | 1.319 | 839 | 2.145 | 592 | 1.860 | 1.746 | 686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.514 | 905 | 1.593 | 2.397 | 2.237 | 3.902 | 2.242 | 3.595 | 4.445 | 8.176 | 7.337 | 8.830 | 10.326 | 10.147 |
| Equity | 583 | 138 | 969 | 1.962 | 2.227 | 3.690 | 2.232 | 3.441 | 4.170 | 6.202 | 6.679 | 8.421 | 9.464 | 9.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 931 | 766 | 623 | 435 | 10 | 212 | 10 | 153 | 275 | 1.974 | 658 | 409 | 863 | 197 |
| Total debt | 931 | 766 | 623 | 435 | 10 | 212 | 10 | 153 | 275 | 1.974 | 658 | 409 | 863 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonassen | Audit | 0 companies |