| Revenue | DKK 38,9M | -9% |
| EBITDA | DKK 14,6M | +24% |
| Net profit | DKK 13,1M | +36% |
| Total assets | DKK 31,7M | +12% |
| Equity | DKK 13,9M | +1646% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | 30.050 | 24.144 | 27.243 | 42.816 | 38.911 |
| Staff expenses | -24.603 | -22.406 | -20.638 | -33.037 | -26.929 |
| EBITDA | -3.099 | -6.170 | 555 | 11.735 | 14.551 |
| Depreciation & amort. | 2.017 | -1.821 | -1.635 | -1.726 | -1.586 |
| EBIT | -5.117 | -7.990 | -1.081 | 10.009 | 12.965 |
| Net financials | -122 | -795 | -388 | -52 | -2.099 |
| Profit before tax | -5.239 | -8.785 | -1.469 | 9.957 | 10.865 |
| Tax | -0 | -0 | -0 | 332 | -2.221 |
| Net profit | -5.239 | -8.785 | -1.469 | 9.625 | 13.086 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 10.043 | 7.934 | 16.038 | 28.461 | 31.749 |
| Equity | -17.815 | -26.600 | -8.830 | 795 | 13.881 |
| Long-term debt | 2.184 | 984 | 910 | 0 | 0 |
| Short-term debt | 25.673 | 33.549 | 23.958 | 27.666 | 17.868 |
| Total debt | 27.858 | 34.534 | 24.868 | 27.666 | 17.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2014 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MD Management | Management | 2013 | — | — |
GW Management | Management | 2011 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
CV Unofficial title | Unofficial title | 2009 | — | — |
SH Management | Management | 2001 | — | — |
ES Unofficial title | Unofficial title | 2009 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HL Unofficial title | Unofficial title | 2009 | — | — |
ST Founder | Founder | 2001 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JK Founder | Founder | 2001 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MK Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mutema John Pittman | Management | 0 companies |
| Henrik Mikael Nordvig | Chief Executive Officer | 0 companies |
| Lars Rønn | Chief Executive Officer | 0 companies |
| Mark Dickinson | Management | 0 companies |
| George Woodrow Jones | Management | 0 companies |
| Henning Børgesen | Chief Executive Officer | 0 companies |
| Carsten Voldby Larsen | Unofficial title | 0 companies |
| Søren Hansen | Management | 0 companies |
| Eggert Schrøder | Unofficial title | 0 companies |
| Søren Støvring | Chief Executive Officer | 0 companies |
| Helle Lykke Vedstesen | Unofficial title | 0 companies |
| Søren Tyge Heilmann | Founder | 0 companies |
| Peter Johansen Viereck | Chief Executive Officer | 0 companies |
| Jens Kloster Andreassen | Founder | 0 companies |
| David John Miles | Chief Executive Officer | 0 companies |
| Colin Macnab | Chief Executive Officer | 0 companies |
| Martin Koch Eskildsen | Founder | 0 companies |
| Leonard William Caraccio JR | Deputy Chairman | 0 companies |
| Jørgen Høg | Board of Directors | 0 companies |
| Kim Gormsen | Board of Directors | 0 companies |
| Jeffrey William Waters | Board of Directors | 0 companies |
| Jan Lund-Kühl | Board of Directors | 0 companies |
| Peter Thor Munck Birkmand | Board of Directors | 0 companies |
| Carlos Finn Melia Christensen | Board of Directors | 0 companies |
| Robert George Gargus | Chairman | 0 companies |
| Søren Asger Ravn | Board of Directors | 0 companies |
| Kaj Juul-Pedersen | Board of Directors | 0 companies |
| Jonathan Laurence Weeks | Board of Directors | 0 companies |
| Tiffany Doon Silva | Board of Directors | 0 companies |
| Søren Henrik Nielsen Rathmann | Chairman | 0 companies |
| Hassan Parsa | Chairman | 0 companies |
| Agner Nørgaard Mark | Deputy Chairman | 0 companies |
| Nicholas John Hudson | Chairman | 0 companies |
| Vinay Mohan Ravuri | Deputy Chairman | 0 companies |
| Ralf Egede Andersen | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Chairman | 0 companies |
| Dermot Joseph Hargaden | Chairman | 0 companies |
| Gregory Dennis Borodaty | Board of Directors | 0 companies |
| Carsten Langgaard Boel-Kjær | Board of Directors | 0 companies |
| Daniel Alexander Temple | Board of Directors | 0 companies |
| Per Flemming Hansen | Chairman | 0 companies |
| Ulrik Jørring | Board of Directors | 0 companies |
| Scott Andrew Bibaud | Board of Directors | 0 companies |
| Claus Melgaard | Board of Directors | 0 companies |