| Revenue | DKK -26K | +0% |
| EBITDA | DKK -26K | +0% |
| Net profit | DKK 176K | -30% |
| Total assets | DKK 2,8M | -19% |
| Equity | DKK 2,4M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -12 | -9 | -10 | -18 | -16 | -29 | -27 | -32 | -24 | -26 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -12 | -9 | -10 | -18 | -16 | -29 | -27 | -32 | -24 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -12 | -9 | -10 | -18 | -16 | -29 | -27 | -32 | -24 | -26 | -26 |
| Net financials | 49 | 33 | 173 | -48 | 170 | 51 | 30 | 174 | 335 | 129 | -89 | 344 | 251 |
| Profit before tax | 41 | 27 | 161 | -58 | 160 | 33 | 15 | 145 | 309 | 98 | -113 | 318 | 225 |
| Tax | 10 | 7 | 39 | -14 | 36 | 7 | 3 | 32 | 68 | 21 | -25 | 68 | 49 |
| Net profit | 31 | 20 | 121 | -44 | 124 | 26 | 11 | 113 | 241 | 77 | -88 | 250 | 176 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.975 | 2.913 | 2.962 | 2.933 | 2.458 | 2.484 | 3.085 | 3.067 | 3.263 | 3.361 | 3.197 | 3.419 | 2.753 |
| Equity | 2.498 | 2.422 | 2.453 | 2.409 | 2.433 | 2.359 | 2.271 | 2.284 | 2.425 | 2.402 | 2.214 | 2.364 | 2.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 491 | 509 | 524 | 24 | 125 | 811 | 764 | 809 | 925 | 974 | 1.004 | 256 |
| Total debt | 477 | 491 | 509 | 524 | 24 | 125 | 811 | 764 | 809 | 925 | 974 | 1.004 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bonde | Audit | 0 companies |
| Alice Obel Byskov | Chairman | 0 companies |
| Rine Obel | Board of Directors | 0 companies |