| Revenue | DKK 63K | -209% |
| EBITDA | DKK 63K | +209% |
| Net profit | DKK 60K | +179% |
| Total assets | DKK 1,6M | -1% |
| Equity | DKK 1,4M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.206 | 4.337 | 3.788 | 2.970 | 3.439 | 3.145 | 2.145 | 2.444 | 4.414 | -82 | -56 | -58 | 63 |
| Staff expenses | -2.476 | -2.537 | -2.148 | -1.474 | -1.710 | -1.775 | -1.263 | -998 | -431 | -31 | -0 | -0 | -0 |
| EBITDA | 1.730 | 1.800 | 1.640 | 1.497 | 1.729 | 1.371 | 923 | 1.445 | 3.982 | -50 | -56 | -58 | 63 |
| Depreciation & amort. | -339 | -239 | -217 | -199 | -254 | -71 | 20 | -15 | -29 | -9 | -8 | -8 | -8 |
| EBIT | 1.391 | 1.561 | 1.422 | 1.297 | 1.475 | 1.300 | 903 | 1.430 | 3.954 | -59 | -64 | -66 | 54 |
| Net financials | -77 | -67 | 22 | -34 | -38 | -55 | -24 | -36 | -12 | -22 | -18 | -9 | -6 |
| Profit before tax | 1.314 | 1.494 | 1.445 | 1.264 | 1.437 | 1.245 | 879 | 1.395 | 3.941 | -81 | -82 | -75 | 48 |
| Tax | 338 | 390 | 355 | 314 | 455 | 289 | 198 | 311 | 879 | -16 | -6 | -0 | -11 |
| Net profit | 976 | 1.103 | 1.089 | 950 | 983 | 956 | 681 | 1.084 | 3.062 | -65 | -76 | -75 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.458 | 8.965 | 9.296 | 9.117 | 9.645 | 8.858 | 8.194 | 6.902 | 6.149 | 2.317 | 1.832 | 1.630 | 1.611 |
| Equity | 2.263 | 2.390 | 2.376 | 2.237 | 2.270 | 2.243 | 1.968 | 2.371 | 4.349 | 1.785 | 1.408 | 1.333 | 1.393 |
| Long-term debt | 1.095 | 1.081 | 1.024 | 933 | 841 | 1.048 | 846 | 857 | 1.333 | 344 | 244 | 138 | 29 |
| Short-term debt | 6.100 | 5.494 | 5.896 | 5.946 | 6.517 | 5.562 | 5.375 | 3.663 | 460 | 182 | 179 | 159 | 190 |
| Total debt | 7.195 | 6.575 | 6.920 | 6.880 | 7.357 | 6.611 | 6.221 | 4.520 | 1.793 | 527 | 424 | 297 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RØHLING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Røhling Ravn | Management | 0 companies |
| Henning Bejer Beck | Chairman | 0 companies |
| Jens Lind | Board of Directors | 0 companies |