| Revenue | DKK 15K | -79% |
| EBITDA | DKK 15K | +246% |
| Net profit | DKK 606K | -79% |
| Total assets | DKK 43,3M | -5% |
| Equity | DKK 38,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -8 | -9 | -514 | -71 | -18 | 285 | 254 | 202 | 97 | 71 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -8 | -9 | -514 | -71 | -18 | 285 | 254 | 202 | 97 | -10 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -269 | -289 | -295 | -295 | -295 | -295 |
| EBIT | -9 | -10 | -8 | -9 | -514 | -71 | -18 | 16 | -35 | -94 | -199 | -306 | -281 |
| Net financials | 2.258 | 2.175 | 2.477 | 2.813 | 2.932 | 3.334 | 1.711 | 4.006 | 2.583 | 2.198 | 833 | 3.547 | 1.241 |
| Profit before tax | 2.249 | 2.164 | 2.469 | 2.804 | 2.418 | 3.263 | 1.693 | 4.022 | 2.547 | 2.104 | 634 | 3.241 | 960 |
| Tax | 6 | -2 | 2 | -2 | 9 | -2 | -49 | 134 | 85 | 38 | -401 | 367 | 354 |
| Net profit | 2.243 | 2.166 | 2.467 | 2.806 | 2.410 | 3.265 | 1.743 | 3.888 | 2.462 | 2.066 | 1.036 | 2.875 | 606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.508 | 19.797 | 19.393 | 21.246 | 22.209 | 25.401 | 27.039 | 31.508 | 33.508 | 43.373 | 45.632 | 45.811 | 43.333 |
| Equity | 18.404 | 17.570 | 17.036 | 19.743 | 22.051 | 25.213 | 26.850 | 30.630 | 32.982 | 34.878 | 35.742 | 38.440 | 38.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 2.227 | 2.357 | 1.503 | 158 | 188 | 189 | 690 | 199 | 8.074 | 9.416 | 6.872 | 3.970 |
| Total debt | 105 | 2.227 | 2.357 | 1.503 | 158 | 188 | 189 | 690 | 199 | 8.074 | 9.416 | 6.872 | 3.970 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|