| Revenue | DKK 342K | -10% |
| EBITDA | DKK 311K | -18% |
| Net profit | DKK 243K | -18% |
| Total assets | DKK 771K | +24% |
| Equity | DKK 368K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 54 | 120 | 427 | -36 | -29 | 15 | 44 | 50 | 145 | 159 | 195 | 381 | 342 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 |
| EBITDA | 45 | 54 | 120 | 427 | -36 | -29 | 15 | 44 | 50 | 145 | 159 | 195 | 381 | 311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 54 | 120 | 427 | -36 | -29 | 15 | 44 | 50 | 145 | 159 | 195 | 381 | 311 |
| Net financials | 9 | 10 | 10 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -1 | -1 | 0 | 1 |
| Profit before tax | 54 | 64 | 130 | 427 | -36 | -29 | 15 | 44 | 49 | 144 | 158 | 194 | 382 | 313 |
| Tax | 14 | 16 | 32 | 101 | -0 | -0 | -11 | 10 | 11 | 32 | 35 | 43 | 84 | 69 |
| Net profit | 41 | 48 | 98 | 326 | -36 | -29 | 26 | 34 | 39 | 112 | 124 | 151 | 298 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 323 | 442 | 725 | 284 | 154 | 197 | 227 | 212 | 302 | 361 | 496 | 620 | 771 |
| Equity | 240 | 288 | 386 | 511 | 175 | 146 | 172 | 159 | 164 | 237 | 249 | 276 | 423 | 368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 35 | 56 | 214 | 109 | 8 | 25 | 68 | 48 | 65 | 113 | 220 | 198 | 402 |
| Total debt | 71 | 35 | 56 | 214 | 109 | 8 | 25 | 68 | 48 | 65 | 113 | 220 | 198 | 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARSTEN RIES HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Ries | Management | 0 companies |