| Revenue | DKK 67K | +1% |
| EBITDA | DKK 8K | -75% |
| Net profit | DKK 8K | -69% |
| Total assets | DKK 174K | +4% |
| Equity | DKK 156K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 395 | 908 | 649 | 626 | 495 | 1.001 | 479 | 115 | 56 | 95 | 66 | 67 |
| Staff expenses | -482 | -281 | -529 | -560 | -542 | -458 | -584 | -634 | -0 | -0 | -50 | -0 | -0 |
| EBITDA | 19 | 114 | 379 | 89 | 84 | 37 | 416 | -155 | 115 | -12 | 5 | 31 | 8 |
| Depreciation & amort. | -3 | -12 | -15 | -2 | -23 | -9 | -12 | -1 | -7 | -6 | -26 | -7 | -0 |
| EBIT | 17 | 102 | 364 | 87 | 62 | 28 | 404 | -156 | 107 | -18 | -21 | 24 | 8 |
| Net financials | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | 0 |
| Profit before tax | 17 | 102 | 364 | 87 | 61 | 28 | 404 | -157 | 107 | -18 | -23 | 24 | 8 |
| Tax | 5 | 33 | 84 | 21 | 14 | 6 | 90 | -34 | 34 | -0 | -10 | -0 | -0 |
| Net profit | 12 | 69 | 280 | 67 | 48 | 22 | 314 | -123 | 73 | -18 | -13 | 24 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 345 | 872 | 648 | 806 | 576 | 843 | 253 | 195 | 210 | 520 | 167 | 174 |
| Equity | -44 | 25 | 305 | 372 | 419 | 191 | 505 | 82 | 156 | 137 | 125 | 149 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 320 | 567 | 277 | 387 | 385 | 338 | 170 | 39 | 73 | 396 | 18 | 18 |
| Total debt | 295 | 320 | 567 | 277 | 387 | 385 | 338 | 170 | 39 | 73 | 396 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVENTURES ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| John Børsting Jensen | Management | 0 companies |