| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 3,8M | -29% |
| Total assets | DKK 95,4M | +3% |
| Equity | DKK 92,7M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.574 | 69.023 | -75 | -58 | -58 | -58 | -58 | -10 | -10 | 38 | -10 | -10 |
| Staff expenses | -44.616 | -51.990 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.957 | 17.032 | -75 | -58 | -58 | -58 | -58 | -10 | -10 | 38 | -10 | -10 |
| Depreciation & amort. | -9.602 | -8.505 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.355 | 8.528 | -75 | -58 | -58 | -58 | -58 | -10 | -10 | 38 | -10 | -10 |
| Net financials | -447 | 2.197 | 4.410 | 2.301 | 4.040 | 2.919 | 5.243 | 7.105 | 6.031 | 14.912 | 5.266 | 3.802 |
| Profit before tax | 2.320 | 5.950 | 4.335 | 2.243 | 3.982 | 2.861 | 5.185 | 7.095 | 6.021 | 14.950 | 5.256 | 3.792 |
| Tax | 793 | 1.319 | -32 | -13 | -18 | -24 | -10 | -3 | -5 | 8 | -29 | 34 |
| Net profit | 1.526 | 4.631 | 4.368 | 2.256 | 4.000 | 2.884 | 5.195 | 7.098 | 6.026 | 14.942 | 5.285 | 3.758 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99.443 | 100.022 | 40.510 | 42.926 | 48.766 | 52.318 | 58.172 | 68.563 | 74.651 | 90.046 | 92.442 | 95.439 |
| Equity | 28.522 | 34.183 | 39.355 | 42.683 | 46.357 | 50.941 | 58.101 | 68.505 | 74.576 | 87.591 | 89.719 | 92.666 |
| Long-term debt | 37.774 | 35.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.275 | 25.515 | 1.155 | 243 | 2.409 | 1.378 | 71 | 58 | 75 | 2.455 | 2.723 | 2.773 |
| Total debt | 66.049 | 60.608 | 1.155 | 243 | 2.409 | 1.378 | 71 | 58 | 75 | 2.455 | 2.723 | 2.773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KH Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JWH HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
KHT HOLDING A/S | Company | 5.0% | 5.0% | 2017 |
| Individual | 20.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Wiborg Hansen | Chief Executive Officer | 0 companies |
| Karsten Hansen | Founder | 0 companies |
| Anders Bøgh Andersen | Board of Directors | 0 companies |
| Marie Wiborg Møller | Board of Directors | 0 companies |
| Helge Andreas Busk | Chairman | 0 companies |