| Revenue | DKK -23K | -62% |
| EBITDA | DKK -23K | +62% |
| Net profit | DKK -26K | +38% |
| Total assets | DKK 3M | -2% |
| Equity | DKK 3M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.750 | 214 | -90 | -59 | -23 |
| Staff expenses | -2.322 | -0 | -0 | -0 | -0 |
| EBITDA | 2.428 | 214 | -90 | -59 | -23 |
| Depreciation & amort. | 18 | -0 | -0 | -0 | -0 |
| EBIT | 2.410 | 214 | -90 | -59 | -23 |
| Net financials | -522 | -4 | -15 | 4 | -10 |
| Profit before tax | 1.889 | 210 | -104 | -55 | -33 |
| Tax | 488 | 65 | 16 | -13 | -7 |
| Net profit | 1.400 | 145 | -120 | -42 | -26 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.187 | 3.425 | 3.095 | 3.023 | 2.970 |
| Equity | 2.993 | 3.138 | 3.017 | 2.976 | 2.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 288 | 77 | 47 | 20 |
| Total debt | 195 | 288 | 77 | 47 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ID Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
GP Management | Management | 2001 | — | — |
JO Unofficial title | Unofficial title | 2017 | — | — |
JJ Management | Management | 2012 | — | — |
SD Management | Management | 2012 | — | — |
OB Management | Management | 2001 | — | — |
ML Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ian David Page | Chief Executive Officer | 0 companies |
| Gunnar Pedersen | Management | 0 companies |
| Jacob Ove Kornerup | Unofficial title | 0 companies |
| Jan Jaap Korevaar | Management | 0 companies |
| Simon David Evans | Management | 0 companies |
| Oluf Bagge Hjortlund | Management | 0 companies |
| Martin Lemche | Management | 0 companies |
| Anni Lissi Pedersen | Board of Directors | 0 companies |
| Annette Bundgaard Bech | Board of Directors | 0 companies |
| Anthony Gerard Griffin | Board of Directors | 0 companies |
| Ian David Page | Board of Directors | 0 companies |
| Anne-Francoise Nesmes | Board of Directors | 0 companies |
| Simon David Evans | Board of Directors | 0 companies |