| Revenue | DKK 8,5M | +13% |
| EBITDA | DKK 450K | -25% |
| Net profit | DKK 147K | -52% |
| Total assets | DKK 7M | -4% |
| Equity | DKK 1,4M | +11% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.049 | 7.355 | 5.406 | 6.605 | 6.195 | 6.955 | 8.501 | 7.314 | 7.212 | 7.665 | 7.323 | 7.498 | 8.460 |
| Staff expenses | -5.695 | -6.438 | -5.850 | -5.734 | -5.567 | -6.925 | -7.847 | -6.869 | -6.709 | -7.293 | -6.664 | -6.898 | -8.010 |
| EBITDA | 353 | 917 | -443 | 871 | 628 | 30 | 654 | 445 | 503 | 373 | 659 | 601 | 450 |
| Depreciation & amort. | 61 | 68 | 52 | 50 | -60 | -94 | -127 | -109 | -116 | -113 | -81 | -37 | -50 |
| EBIT | 292 | 849 | -495 | 821 | 567 | -64 | 527 | 336 | 386 | 259 | 578 | 564 | 400 |
| Net financials | -190 | -253 | -276 | -272 | -395 | -567 | -252 | -353 | -248 | -150 | -223 | -148 | -196 |
| Profit before tax | 102 | 596 | -771 | 549 | 172 | -630 | 275 | -17 | 138 | 110 | 355 | 416 | 204 |
| Tax | 39 | 168 | -130 | 145 | 29 | 116 | 88 | 18 | 52 | 50 | 108 | 110 | 57 |
| Net profit | 24 | 428 | -640 | 405 | 144 | -747 | 187 | -35 | 86 | 60 | 247 | 306 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.010 | 8.830 | 7.552 | 7.299 | 6.260 | 6.837 | 7.316 | 6.246 | 6.959 | 5.539 | 7.018 | 7.263 | 6.981 |
| Equity | 1.239 | 1.667 | 1.027 | 1.431 | 1.183 | 436 | 624 | 589 | 675 | 735 | 982 | 1.288 | 1.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 48 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.769 | 7.163 | 6.525 | 5.868 | 5.077 | 6.401 | 6.693 | 5.642 | 6.236 | 4.804 | 6.036 | 5.911 | 5.428 |
| Total debt | 4.769 | 7.163 | 6.525 | 5.868 | 5.077 | 6.401 | 6.693 | 5.658 | 6.284 | 4.804 | 6.036 | 5.911 | 5.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
KK Management | Management | 2019 | — | — |
HN Management | Management | 2001 | — | — |
CB Management | Management | 2001 | — | — |
CV Management | Management | 2001 | — | — |
SS Management | Management | 2004 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STECA HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Kim Klingberg Søndergaard Mortensen | Management | 0 companies |
| Henning Nielsen | Management | 0 companies |
| Christian Bondo Gravesen | Management | 0 companies |
| Carsten Vittarp Larsen | Management | 0 companies |
| Stef Strange Mortensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |