| Revenue | DKK -5K | -105% |
| EBITDA | DKK -5K | -117% |
| Net profit | DKK -84K | -2906% |
| Total assets | DKK 14K | -88% |
| Equity | DKK -4K | -105% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 29 | 55 | 10 | 13 | -33 | -2 | 43 | 75 | 49 | 42 | 111 | 89 | -5 |
| Staff expenses | -0 | -17 | -29 | -0 | -0 | -0 | -0 | -0 | -51 | -18 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 12 | 26 | 10 | 13 | -33 | -2 | 43 | -35 | -22 | -36 | 49 | 26 | -5 |
| Depreciation & amort. | -67 | -97 | -25 | -0 | -0 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -64 |
| EBIT | -24 | -86 | 1 | 10 | 13 | -58 | -2 | 43 | -35 | -22 | -36 | 49 | 5 | -68 |
| Net financials | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 13 | -2 | -1 | -1 | 1 |
| Profit before tax | -25 | -86 | 1 | 10 | 13 | -58 | -2 | 43 | -35 | -9 | -38 | 48 | 4 | -67 |
| Tax | -6 | -2 | 2 | 2 | -4 | -36 | -0 | 9 | -1 | -1 | -8 | 10 | 1 | 17 |
| Net profit | -18 | -84 | -0 | 8 | 16 | -22 | -1 | 34 | -35 | -8 | -29 | 37 | 3 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 110 | 97 | 106 | 190 | 86 | 123 | 131 | 115 | 142 | 124 | 119 | 121 | 14 |
| Equity | 162 | 78 | 78 | 85 | 102 | 80 | 78 | 112 | 77 | 70 | 40 | 77 | 80 | -4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 22 | 9 | 8 | 79 | 6 | 45 | 19 | 38 | 72 | 84 | 42 | 40 | 18 |
| Total debt | 12 | 22 | 9 | 8 | 79 | 6 | 45 | 19 | 38 | 72 | 84 | 42 | 40 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
MS Management | Management | 2001 | — | — |
CK Audit | Audit | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Mogens Steen Kruse | Management | 0 companies |
| Connie Kirsten Thybo | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |