| Revenue | DKK 10,7M | +122% |
| EBITDA | DKK 10,6M | +121% |
| Net profit | DKK 10,6M | +164% |
| Total assets | DKK 3,7M | -95% |
| Equity | DKK 3,4M | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.029 | 5.807 | 4.838 | 4.848 | 4.841 | 4.835 | 4.843 | 5.122 | 5.138 | 4.360 | -49 | 4.800 | 10.663 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.154 | 4.068 | 3.942 | 4.009 | 3.663 | 3.870 | 4.039 | 3.776 | 3.602 | 4.360 | -49 | 4.800 | 10.596 |
| Depreciation & amort. | -7.226 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.072 | 4.068 | 3.942 | 4.009 | 3.663 | 3.870 | 4.039 | 3.776 | 3.602 | 4.360 | -49 | 4.800 | 10.596 |
| Net financials | -2.316 | -1.829 | -1.135 | -1.063 | -1.000 | -922 | -848 | -760 | -703 | -612 | -522 | -791 | -27 |
| Profit before tax | -4.388 | 2.239 | 2.566 | 3.018 | 2.543 | 2.990 | 7.031 | 3.015 | 2.717 | 3.747 | -571 | 4.009 | 10.570 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.388 | 2.239 | 2.566 | 3.018 | 2.543 | 2.990 | 7.031 | 3.015 | 2.717 | 3.747 | -571 | 4.009 | 10.570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.511 | 62.667 | 62.598 | 62.746 | 62.207 | 62.176 | 66.144 | 66.718 | 66.387 | 66.523 | 69.720 | 70.244 | 3.688 |
| Equity | 20.850 | 26.165 | 28.232 | 30.500 | 32.293 | 34.533 | 40.814 | 43.642 | 45.959 | 48.907 | 48.335 | 52.345 | 3.385 |
| Long-term debt | 36.792 | 34.143 | 31.887 | 29.712 | 27.279 | 24.918 | 22.509 | 19.950 | 17.230 | 14.539 | 0 | 0 | 0 |
| Short-term debt | 5.868 | 2.360 | 2.480 | 2.534 | 2.634 | 2.725 | 2.821 | 3.127 | 3.198 | 3.077 | 21.384 | 17.899 | 302 |
| Total debt | 42.661 | 36.502 | 34.367 | 32.246 | 29.914 | 27.644 | 25.330 | 23.076 | 20.428 | 17.617 | 21.384 | 17.899 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Stakeholder | Stakeholder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
NPLH Anpartsinvest ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 5.0% | 5.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 5.0% | 5.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| John Tolstrup Jensen | Stakeholder | 0 companies |