| Revenue | — | — |
| EBITDA | DKK 138K | -45% |
| Net profit | DKK 141K | -45% |
| Total assets | DKK 1M | +1% |
| Equity | DKK 1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | 22 | 245 | -21 | 38 | 160 | 70 | 557 | 872 | 147 | 79 | -468 | 250 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | 22 | 245 | -21 | 38 | 160 | 70 | 557 | 872 | 147 | 79 | -468 | 250 | 138 |
| Net financials | -14 | -2 | 226 | -14 | 21 | 142 | 60 | 563 | 874 | 152 | 83 | -462 | 266 | 150 |
| Profit before tax | -101 | -7 | 220 | -20 | 16 | 136 | 53 | 556 | 868 | 146 | 77 | -468 | 257 | 141 |
| Tax | -5 | -4 | 5 | -4 | -0 | -21 | -5 | -2 | -1 | -1 | -0 | -0 | -0 | -0 |
| Net profit | -96 | -3 | 215 | -16 | 16 | 157 | 58 | 558 | 870 | 147 | 77 | -468 | 257 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 471 | 705 | 486 | 528 | 723 | 555 | 1.248 | 1.598 | 1.432 | 1.361 | 778 | 1.036 | 1.041 |
| Equity | -203 | -206 | 9 | -7 | 9 | 166 | 224 | 686 | 1.446 | 1.393 | 1.355 | 770 | 1.027 | 1.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 615 | 677 | 695 | 493 | 519 | 557 | 332 | 561 | 153 | 40 | 5 | 8 | 8 | 8 |
| Total debt | 615 | 677 | 695 | 493 | 519 | 557 | 332 | 561 | 153 | 40 | 5 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Founder | Founder | 2001 | — | — |
JG Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Ross Graven Nielsen | Founder | 0 companies |
| Jens Graven Nielsen | Management | 0 companies |