| Revenue | DKK 3,1M | +5% |
| EBITDA | DKK 4,6M | +170% |
| Net profit | DKK 2,3M | +137% |
| Total assets | DKK 64,5M | +1% |
| Equity | DKK 14,3M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.758 | 2.565 | 2.886 | 2.901 | 2.502 | 3.098 | 2.942 | 3.105 | 3.056 | 2.824 | 2.378 | 2.994 | 3.146 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.757 | -9.464 | -2.585 | 3.651 | -597 | 2.297 | 2.543 | 842 | 10.923 | 2.589 | 5.245 | -6.638 | 4.622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.757 | -9.464 | -2.585 | 3.651 | -597 | 2.297 | 2.543 | 842 | 10.923 | 2.589 | 5.245 | -6.638 | 4.622 |
| Net financials | -22.661 | -1.490 | 2.776 | -1.191 | -704 | -643 | -646 | -536 | 402 | 475 | -3.167 | -1.140 | -1.662 |
| Profit before tax | -9.353 | -10.954 | 191 | 2.461 | -1.301 | 1.654 | 1.897 | 306 | 11.325 | 3.064 | 2.078 | -7.778 | 2.961 |
| Tax | 168 | -3.106 | -775 | 524 | -288 | 381 | 408 | 98 | 2.520 | 698 | 443 | -1.640 | 668 |
| Net profit | -9.521 | -7.848 | 965 | 1.937 | -1.013 | 1.273 | 1.488 | 208 | 8.805 | 2.366 | 1.635 | -6.138 | 2.292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.797 | 54.914 | 51.331 | 56.358 | 54.522 | 55.625 | 51.949 | 59.467 | 70.526 | 74.136 | 81.260 | 64.138 | 64.500 |
| Equity | 8.333 | 485 | 1.451 | 3.388 | 2.375 | 3.648 | 5.136 | 5.344 | 14.149 | 16.515 | 18.151 | 12.012 | 14.305 |
| Long-term debt | 49.745 | 48.352 | 39.196 | 40.754 | 40.267 | 39.380 | 33.018 | 40.292 | 39.625 | 39.435 | 38.768 | 40.429 | 39.147 |
| Short-term debt | 2.854 | 3.303 | 8.850 | 10.233 | 10.437 | 11.173 | 12.685 | 13.081 | 14.161 | 15.525 | 20.653 | 9.977 | 8.883 |
| Total debt | 52.600 | 51.655 | 48.046 | 50.987 | 50.704 | 50.553 | 45.703 | 53.374 | 53.786 | 54.959 | 59.421 | 50.406 | 48.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
PL Management | Management | 2014 | — | — |
CN Management | Management | 2009 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLP INVEST/EJENDOMME A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Andersen | Management | 0 companies |
| Poul Lindegaard Poulsen | Management | 0 companies |
| Claus Nicolaj Svender | Management | 0 companies |
| Flemming Steffen Foged Rasmussen | Chief Executive Officer | 0 companies |
| Kjeld Hans Edvard Bendix Poulsen | Management | 0 companies |
| Hanne Birgit Poulsen | Board of Directors | 0 companies |
| Lars Bo Lindegaard Poulsen | Board of Directors | 0 companies |
| Søren Lindegaard Poulsen | Board of Directors | 0 companies |
| Johan Thomsen | Board of Directors | 0 companies |
| Elisabeth Maria Lindegaard Poulsen | Chairman | 0 companies |
| Jens Nyeng Christiansen | Board of Directors | 0 companies |
| Steen Borre | Board of Directors | 0 companies |
| Henning Steen Harder | Board of Directors | 0 companies |
| Vivi Maria Bendix Poulsen | Board of Directors | 0 companies |