| Revenue | DKK 19K | -106% |
| EBITDA | DKK 19K | +106% |
| Net profit | DKK 103K | +126% |
| Total assets | DKK 281K | +19% |
| Equity | DKK -990K | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 85 | 323 | 338 | 311 | 210 | -3 | -4 | -229 | 265 | 8 | -338 | 19 |
| Staff expenses | -29 | -29 | -222 | -289 | -327 | -141 | -0 | -0 | -130 | -244 | -360 | -0 | -0 |
| EBITDA | 3 | 56 | 102 | 49 | -17 | 668 | -3 | -4 | -359 | 21 | -352 | -338 | 19 |
| Depreciation & amort. | -20 | 15 | 60 | 65 | -65 | 299 | -0 | -0 | -16 | -40 | -40 | -107 | -0 |
| EBIT | -18 | 41 | 42 | -16 | -82 | 369 | -3 | -4 | -375 | -19 | -392 | -445 | 19 |
| Net financials | -0 | -1 | -2 | -2 | -3 | -3 | -0 | -0 | -1 | -1 | -1 | 51 | 88 |
| Profit before tax | -18 | 40 | 39 | -18 | -85 | 366 | -4 | -4 | -376 | -21 | -393 | -394 | 107 |
| Tax | -0 | -0 | -84 | -2 | -15 | 101 | -0 | -0 | -87 | -7 | -0 | -0 | 4 |
| Net profit | -18 | 40 | 124 | -16 | -70 | 265 | -4 | -4 | -289 | -14 | -393 | -394 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 692 | 767 | 694 | 607 | 672 | 242 | 142 | 619 | 437 | 271 | 237 | 281 |
| Equity | -338 | -298 | -174 | -190 | -260 | 5 | 1 | -3 | -292 | -306 | -699 | -1.093 | -990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 990 | 942 | 884 | 867 | 667 | 241 | 146 | 911 | 742 | 970 | 1.330 | 1.271 |
| Total debt | 338 | 990 | 942 | 884 | 867 | 667 | 241 | 146 | 911 | 742 | 970 | 1.330 | 1.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
HU Audit | Audit | 2001 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Sairah Taj | Chief Executive Officer | 0 companies |