| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -33% |
| Net profit | DKK -9K | -27% |
| Total assets | DKK 427K | -3% |
| Equity | DKK 427K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | 0 | -29 | 18 | 29 | 6 | -99 | 35 | 40 | 41 | — | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | -68 | 831 | 18 | 16 | 6 | -99 | 35 | 40 | 41 | 16 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -430 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | -68 | 401 | 18 | 16 | 6 | -99 | 35 | 40 | 41 | 16 | -7 | -9 |
| Net financials | -18 | -194 | -91 | -0 | -0 | 57 | 0 | 0 | 2 | -2 | 3 | -0 | 0 |
| Profit before tax | 55 | -261 | 310 | 17 | 29 | 64 | -99 | 35 | 42 | 39 | 19 | -7 | -9 |
| Tax | 10 | -0 | 46 | 4 | -20 | 2 | -23 | 8 | 9 | 9 | 2 | -0 | -0 |
| Net profit | 46 | -261 | 264 | 13 | 36 | 61 | -75 | 27 | 33 | 30 | 18 | -7 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.096 | 915 | 986 | 597 | 460 | 454 | 527 | 555 | 516 | 469 | 468 | 440 | 427 |
| Equity | 864 | 603 | 477 | 491 | 436 | 445 | 369 | 397 | 429 | 459 | 427 | 420 | 427 |
| Long-term debt | 158 | 158 | 0 | 0 | 0 | 0 | 152 | 152 | 77 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 153 | 509 | 106 | 24 | 9 | 6 | 6 | 10 | 10 | 41 | 20 | 0 |
| Total debt | 231 | 312 | 509 | 106 | 24 | 9 | 158 | 158 | 86 | 10 | 41 | 20 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
HU Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2001 | |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2001 | |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 66.7% | 33.3% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Ketil Sveen | Board of Directors | 0 companies |
| Rolf Dag Bjørge Rozo Krogsvold | Chairman | 0 companies |