| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -1K | +48% |
| Total assets | DKK 119K | -58% |
| Equity | DKK 119K | +134% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | 0 | -1 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | 0 | -2 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | 0 | -2 | 0 |
| Net financials | -158 | -19 | -20 | -18 | 275 | -21 | -22 | -23 | -24 | -0 | 0 | -1 |
| Profit before tax | -163 | -25 | -25 | -23 | 270 | -26 | -27 | -28 | -31 | -0 | -2 | -1 |
| Tax | -0 | -0 | 5 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -163 | -25 | -30 | -23 | 270 | -26 | -27 | -28 | -31 | -0 | -2 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 295 | 295 | 290 | 285 | 285 | 599 | 286 | 119 |
| Equity | -315 | -340 | -370 | -393 | -123 | -148 | -175 | -204 | -234 | 599 | -351 | 119 |
| Long-term debt | 0 | 0 | 365 | 393 | 413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 340 | 370 | 393 | 418 | 443 | 465 | 488 | 519 | 0 | 66 | 0 |
| Total debt | 315 | 340 | 370 | 393 | 418 | 443 | 465 | 488 | 519 | 0 | 66 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
HU Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |