| Revenue | DKK -25K | +29% |
| EBITDA | DKK -25K | -29% |
| Net profit | DKK 2,1M | -19% |
| Total assets | DKK 16,7M | +5% |
| Equity | DKK 16,2M | +8% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -17 | 398 | — | -10 | -12 | -12 | -40 | -13 | -15 | -16 | -22 | -20 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | 2.419 | -17 | 398 | -443 | -10 | -12 | -12 | -40 | -13 | -15 | -16 | -22 | -20 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 94 | 127 | 127 | 127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | 2.325 | -144 | 271 | -570 | -10 | -12 | -12 | -40 | -13 | -15 | -16 | -22 | -20 | -25 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.423 | 20 | 381 | -436 | 1.499 | -572 | -325 | 1.072 | 1.767 | 2.383 | 1.077 | 2.065 | 2.624 | 2.133 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 2.323 | -148 | 247 | -571 | 1.490 | -584 | -338 | 1.032 | 1.755 | 2.369 | 1.061 | 2.043 | 2.604 | 2.108 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -6 | -10 | -7 | -9 | -12 | -17 | -15 | -6 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 2.323 | -148 | 247 | -571 | 1.490 | -577 | -331 | 1.042 | 1.761 | 2.378 | 1.073 | 2.060 | 2.619 | 2.113 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.834 | 9.118 | 9.351 | 8.786 | 10.629 | 6.717 | 7.985 | 8.447 | 9.453 | 11.617 | 11.259 | 13.304 | 15.881 | 16.674 |
| Equity | — | — | — | — | — | — | — | — | — | — | 8.673 | 8.476 | 8.673 | 8.542 | 10.436 | 6.173 | 7.645 | 8.204 | 8.579 | 10.201 | 10.209 | 12.012 | 15.056 | 16.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.160 | 642 | 678 | 243 | 193 | 545 | 340 | 242 | 874 | 1.416 | 1.050 | 1.292 | 825 | 459 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.160 | 642 | 678 | 243 | 193 | 545 | 340 | 242 | 874 | 1.416 | 1.050 | 1.292 | 825 | 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |