| Revenue | DKK 233K | -14% |
| EBITDA | DKK 169K | -37% |
| Net profit | DKK 152K | -27% |
| Total assets | DKK 538K | -2% |
| Equity | DKK 473K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 172 | 36 | 109 | 170 | 87 | 95 | 366 | 113 | 127 | 231 | 215 | 270 | 233 |
| Staff expenses | -9 | -167 | -93 | -36 | -184 | -77 | -11 | -150 | -181 | -67 | -6 | -0 | -0 | -0 |
| EBITDA | 155 | 5 | -58 | 73 | 45 | 10 | 83 | 216 | -68 | 59 | 237 | 215 | 270 | 169 |
| Depreciation & amort. | -36 | 36 | 35 | -0 | -30 | -0 | -0 | -5 | -5 | -5 | -101 | -0 | -0 | -0 |
| EBIT | 119 | -31 | -93 | 73 | 15 | 10 | 83 | 211 | -73 | 54 | 136 | 215 | 270 | 169 |
| Net financials | -4 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -0 | -0 | -0 | -2 | -3 | -2 |
| Profit before tax | 115 | -31 | -93 | 73 | 15 | 10 | 82 | 210 | -73 | 54 | 136 | 213 | 267 | 167 |
| Tax | 29 | -7 | 4 | -0 | -0 | -0 | 17 | 47 | -0 | 3 | 45 | 47 | 60 | 15 |
| Net profit | 87 | -24 | -97 | 73 | 15 | 10 | 65 | 163 | -73 | 51 | 91 | 165 | 207 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 317 | 211 | 276 | 255 | 203 | 292 | 508 | 260 | 280 | 386 | 485 | 548 | 538 |
| Equity | 170 | 146 | 50 | 123 | 138 | 148 | 213 | 322 | 138 | 189 | 280 | 371 | 456 | 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 170 | 162 | 153 | 117 | 55 | 79 | 186 | 122 | 88 | 106 | 114 | 92 | 65 |
| Total debt | 261 | 170 | 162 | 153 | 117 | 55 | 79 | 186 | 122 | 88 | 106 | 114 | 92 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Borris Tangaa Nielsen | Management | 0 companies |