| Revenue | DKK -107K | +307% |
| EBITDA | DKK -107K | -307% |
| Net profit | DKK 197K | -78% |
| Total assets | DKK 7M | +0% |
| Equity | DKK 6,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -22 | -17 | -18 | -19 | -22 | -23 | -18 | -22 | -21 | -48 | -42 | -26 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -22 | -17 | -18 | -19 | -22 | -23 | -18 | -22 | -21 | -48 | -42 | -26 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -22 | -17 | -18 | -19 | -22 | -23 | -18 | -22 | -21 | -48 | -42 | -26 | -107 |
| Net financials | 585 | 479 | 581 | 793 | 488 | 900 | 414 | 766 | 154 | 945 | -419 | 126 | 1.052 | 360 |
| Profit before tax | 567 | 457 | 564 | 775 | 470 | 879 | 391 | 748 | 132 | 924 | -467 | 84 | 1.025 | 253 |
| Tax | 77 | 53 | 59 | 53 | 2 | 49 | -57 | 60 | -0 | 224 | -0 | 1 | 141 | 56 |
| Net profit | 491 | 404 | 505 | 723 | 467 | 830 | 449 | 689 | 132 | 701 | -467 | 84 | 884 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.929 | 3.279 | 3.613 | 4.228 | 4.673 | 5.443 | 5.582 | 6.220 | 6.115 | 6.891 | 6.136 | 6.093 | 6.990 | 6.973 |
| Equity | 2.843 | 3.151 | 3.559 | 4.183 | 4.551 | 5.231 | 5.479 | 6.062 | 6.086 | 6.676 | 6.096 | 6.065 | 6.831 | 6.906 |
| Long-term debt | 74 | 47 | 42 | 32 | 109 | 191 | 80 | 145 | 6 | 203 | 0 | 0 | 130 | 37 |
| Short-term debt | 13 | 82 | 13 | 13 | 13 | 22 | 22 | 13 | 23 | 13 | 40 | 28 | 28 | 31 |
| Total debt | 86 | 129 | 54 | 45 | 122 | 213 | 102 | 157 | 29 | 215 | 40 | 28 | 158 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |