| Revenue | DKK -32K | +2% |
| EBITDA | DKK -32K | -2% |
| Net profit | DKK 246K | -72% |
| Total assets | DKK 7,2M | +5% |
| Equity | DKK 6,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -31 | -55 | -35 | -38 | -29 | -38 | -37 | -39 | -38 | -33 | -41 | -32 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -31 | -55 | -35 | -38 | -29 | -38 | -37 | -39 | -38 | -33 | -41 | -32 | -32 |
| Depreciation & amort. | -0 | -0 | -214 | -0 | -25 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -31 | -269 | -35 | -63 | -39 | -38 | -37 | -39 | -38 | -33 | -41 | -32 | -32 |
| Net financials | 184 | 285 | 298 | 305 | 102 | 425 | -63 | 471 | 118 | 1.325 | -643 | 17 | 963 | 348 |
| Profit before tax | 154 | 255 | 28 | 270 | 40 | 385 | -101 | 434 | 79 | 1.287 | -676 | -24 | 931 | 316 |
| Tax | 22 | 63 | 60 | 85 | 5 | 85 | -22 | 96 | 18 | 284 | -1 | -0 | 54 | 70 |
| Net profit | 132 | 191 | -32 | 185 | 34 | 301 | -79 | 338 | 62 | 1.004 | -675 | -24 | 877 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.453 | 5.546 | 5.499 | 5.636 | 5.053 | 5.351 | 5.177 | 5.413 | 5.406 | 6.531 | 5.862 | 5.917 | 6.826 | 7.158 |
| Equity | 5.438 | 5.533 | 5.404 | 5.491 | 4.926 | 5.226 | 5.044 | 5.276 | 5.230 | 6.123 | 5.333 | 5.192 | 5.947 | 6.059 |
| Long-term debt | 0 | 0 | 47 | 78 | 12 | 80 | 0 | 65 | 15 | 241 | 0 | 0 | 4 | 34 |
| Short-term debt | 15 | 14 | 48 | 68 | 113 | 45 | 133 | 72 | 161 | 167 | 529 | 725 | 875 | 1.065 |
| Total debt | 15 | 14 | 94 | 145 | 125 | 125 | 133 | 137 | 176 | 408 | 529 | 725 | 879 | 1.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |