| Revenue | DKK -10K | -6% |
| EBITDA | DKK -10K | +6% |
| Net profit | DKK -20K | -10% |
| Total assets | DKK 6K | +30% |
| Equity | DKK -79K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -25 | 39 | -26 | -10 | -9 | -7 | -8 | -8 | -10 | -11 | -10 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -100 | 39 | -26 | -60 | -34 | -7 | -18 | -8 | -10 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -100 | 39 | -26 | -60 | -34 | -7 | -18 | -8 | -10 | -11 | -10 |
| Net financials | 66 | -1.132 | 8 | -23 | -3 | -0 | -0 | -1 | -1 | -1 | -0 | -2 |
| Profit before tax | 31 | -1.233 | 47 | -49 | -63 | -34 | -7 | -19 | -10 | -11 | -11 | -12 |
| Tax | 8 | 11 | 21 | 2 | 5 | 6 | 7 | 4 | 7 | 7 | 7 | 8 |
| Net profit | 23 | -1.243 | 26 | -50 | -67 | -40 | -14 | -23 | -16 | -17 | -18 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.359 | 2.985 | 1.233 | 148 | 83 | 45 | 37 | 11 | 13 | 3 | 4 | 6 |
| Equity | 3.205 | 162 | 188 | 137 | 70 | 30 | 16 | -7 | -24 | -41 | -59 | -79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.154 | 1.823 | 45 | 11 | 14 | 15 | 21 | 19 | 36 | 44 | 63 | 84 |
| Total debt | 1.154 | 1.823 | 45 | 11 | 14 | 15 | 21 | 19 | 36 | 44 | 63 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2001 | — | — |
PA Management | Management | 2001 | — | — |
GL Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER SICK HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sick | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| G L B A/S | Audit | 0 companies |