| Revenue | DKK -860 | +3% |
| EBITDA | DKK -860 | -3% |
| Net profit | DKK 202K | -73% |
| Total assets | DKK 2,8M | +3% |
| Equity | DKK 1,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net financials | 6 | 201 | 318 | -81 | 217 | -254 | 146 | -693 | 308 | -223 | 494 | 753 | 202 |
| Profit before tax | 1 | 200 | 317 | -82 | 217 | -255 | 145 | -694 | 308 | -223 | 493 | 752 | 201 |
| Tax | 13 | 16 | 16 | 15 | 14 | 15 | 13 | 12 | 9 | 8 | 7 | -0 | -1 |
| Net profit | -13 | 183 | 301 | -97 | 203 | -270 | 132 | -706 | 298 | -231 | 487 | 752 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.596 | 1.716 | 2.012 | 1.897 | 2.137 | 1.425 | 1.635 | 1.462 | 1.255 | 1.255 | 1.666 | 2.695 | 2.779 |
| Equity | 1.536 | 1.623 | 1.828 | 1.631 | 1.732 | 1.358 | 1.385 | 571 | 758 | 414 | 901 | 1.535 | 1.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 93 | 184 | 267 | 404 | 67 | 250 | 892 | 497 | 841 | 765 | 1.160 | 1.163 |
| Total debt | 59 | 93 | 184 | 267 | 404 | 67 | 250 | 892 | 497 | 841 | 765 | 1.160 | 1.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |