| Revenue | DKK 605K | -6% |
| EBITDA | DKK 605K | -6% |
| Net profit | DKK 5K | +103% |
| Total assets | DKK 1,1M | +180% |
| Equity | DKK -16,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -402 | -5.049 | 12.730 | -9.696 | 6.063 | 2.920 | -2.144 | -291 | 204 | -802 | 1.023 | 641 | 605 |
| Staff expenses | -10.133 | -21.240 | -34.270 | -25.164 | -4.058 | -233 | -161 | -28 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.937 | -26.289 | -21.540 | -34.860 | 2.295 | 2.686 | -2.305 | -318 | 204 | -802 | 1.023 | 641 | 605 |
| Depreciation & amort. | 3.299 | -0 | -4.569 | -5.593 | 145 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.236 | -26.289 | -26.109 | -40.453 | 2.150 | 2.686 | -2.305 | -318 | 204 | -802 | 1.023 | 641 | 605 |
| Net financials | 332 | 2.239 | -2.236 | 187 | 138 | 111 | -15 | 64 | -97 | -57 | -338 | -841 | -599 |
| Profit before tax | -6.904 | -24.051 | -28.346 | -40.265 | 2.288 | 2.797 | -2.320 | -254 | 107 | -858 | 685 | -200 | 5 |
| Tax | -2.814 | -3.604 | 3.059 | -0 | -6.391 | 620 | -8.011 | -0 | 53 | -5.861 | 5.935 | 0 | -0 |
| Net profit | -4.090 | -20.446 | -31.405 | -40.265 | 8.679 | 2.178 | 5.691 | -254 | 53 | 5.002 | -5.249 | -200 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.811 | 36.605 | 44.194 | 50.680 | 29.055 | 15.117 | 20.248 | 4.437 | 3.148 | 6.991 | 79 | 399 | 1.115 |
| Equity | 14.649 | 4.003 | 7.598 | -32.667 | -23.988 | -21.811 | -16.119 | -16.373 | -16.320 | -11.318 | -16.567 | -16.768 | -16.762 |
| Long-term debt | 15.475 | 3.470 | 0 | 0 | 4.007 | 3.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.739 | 26.549 | 36.596 | 63.208 | 53.043 | 36.927 | 36.367 | 20.811 | 19.468 | 18.309 | 16.646 | 17.166 | 17.877 |
| Total debt | 28.215 | 30.019 | 36.596 | 63.208 | 53.043 | 36.927 | 36.367 | 20.811 | 19.468 | 18.309 | 16.646 | 17.166 | 17.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JS Management | Management | 2001 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KH Management | Management | 2012 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BB Management | Management | 2025 | — | — |
JR Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB & CMM ApS | Company | 100.0% | 100.0% | 2025 |
Holdingselskabet af 6. maj 2015 A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Mosegaard | Chief Executive Officer | 0 companies |
| Jens Sehested Krogh | Management | 0 companies |
| Niels-Arne Baden | Chief Executive Officer | 0 companies |
| Jens Erik Jacobsen | Chief Executive Officer | 0 companies |
| Lars Bo Grønbæk | Chief Executive Officer | 0 companies |
| Jørn Lundstrøm Zielke | Chief Executive Officer | 0 companies |
| Kim Hertz | Management | 0 companies |
| Ejnar Smidt Hansen | Chief Executive Officer | 0 companies |
| Bjarke Brig Jessen | Management | 0 companies |
| Johnnie Rask Jensen | Management | 0 companies |
| Stig Poulsen | Board of Directors | 0 companies |
| Ricardo Fett Schneider | Board of Directors | 0 companies |
| Kaj Hansen | Board of Directors | 0 companies |
| Casper Lund Jessen | Board of Directors | 0 companies |
| Poul Henning Harder Nielsen | Board of Directors | 0 companies |
| Kjeld Jørgen Kückelhahn | Chairman | 0 companies |
| Claus Bøgeskov Mogensen | Board of Directors | 0 companies |
| Torben Bartholin Nielsen | Board of Directors | 0 companies |
| Henrik Brændgaard | Board of Directors | 0 companies |
| Lars Wedege | Board of Directors | 0 companies |
| Hanne Coco Arildsen | Board of Directors | 0 companies |
| Dieter Callies | Board of Directors | 0 companies |
| Nis Storgaard | Chairman | 0 companies |
| Henrik Pedersen | Board of Directors | 0 companies |
| Jørgen Juhl Andreasen | Board of Directors | 0 companies |
| René Heiselberg Gier | Board of Directors | 0 companies |
| Finn Rask Pedersen | Chairman | 0 companies |
| Jacob Brønnum | Board of Directors | 0 companies |
| Niels Bjerregaard | Board of Directors | 0 companies |
| Karl Peter Simon | Board of Directors | 0 companies |
| Hans Jørgen Pedersen | Chairman | 0 companies |
| Jens Christian Dam Mikkelsen | Board of Directors | 0 companies |
| Majbritt Skriver Majkjær | Board of Directors | 0 companies |
| Michael Mikkelsen | Chairman | 0 companies |
| Kjeld Stærk | Chairman | 0 companies |
| Jørgen Udby | Board of Directors | 0 companies |
| Gunnar Dæhlin | Board of Directors | 0 companies |
| Jens Søgaard Kristensen | Board of Directors | 0 companies |
| Jan Michael Grarup | Board of Directors | 0 companies |
| Mette Lund Jessen | Chairman | 0 companies |
| Per Søndergaard | Board of Directors | 0 companies |
| Niels Peter Christiansen | Board of Directors | 0 companies |
| Kurt Lindy Nielsen | Board of Directors | 0 companies |
| Jens Høgsberg Kristensen | Board of Directors | 0 companies |
| Jacob Møller | Chairman | 0 companies |
| Niels Arne Jørgensen | Board of Directors | 0 companies |
| Knud Schousboe | Board of Directors | 0 companies |
| Christian Hagelskjær | Board of Directors | 0 companies |
| Lars Peter Christiansen | Board of Directors | 0 companies |