| Revenue | DKK 4,7M | +2% |
| EBITDA | DKK 567K | +24% |
| Net profit | DKK 352K | +59% |
| Total assets | DKK 2M | -14% |
| Equity | DKK 661K | +30% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.501 | -2.470 | 2.745 | 3.647 | 3.874 | 4.834 | 5.332 | 5.277 | 4.532 | 4.153 | 4.890 | 4.298 | 4.585 | 4.661 |
| Staff expenses | -1.728 | -1.904 | -2.164 | -2.401 | -3.250 | -3.205 | -3.670 | -4.074 | -3.663 | -4.058 | -4.186 | -3.765 | -4.108 | -4.094 |
| EBITDA | 773 | -464 | 581 | 1.245 | 624 | 1.629 | 1.663 | 1.203 | 869 | 95 | 627 | 532 | 457 | 567 |
| Depreciation & amort. | 121 | -51 | -38 | -58 | -76 | -86 | -117 | -109 | -88 | -94 | -83 | -74 | -123 | -76 |
| EBIT | 652 | -515 | 543 | 1.187 | 548 | 1.543 | 1.546 | 1.094 | 781 | 1 | 544 | 458 | 334 | 490 |
| Net financials | -60 | -74 | -9 | -17 | -11 | -18 | -28 | -32 | -36 | -34 | -55 | -45 | -47 | -37 |
| Profit before tax | 827 | -235 | 534 | 1.171 | 538 | 1.525 | 1.518 | 1.062 | 745 | -33 | 489 | 412 | 287 | 454 |
| Tax | 118 | 121 | 133 | 276 | 122 | 336 | 335 | 238 | 164 | -5 | 109 | 92 | 66 | 101 |
| Net profit | 709 | -356 | 401 | 895 | 416 | 1.188 | 1.183 | 824 | 581 | -28 | 379 | 320 | 222 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.089 | 1.279 | 1.441 | 2.145 | 1.836 | 2.679 | 3.000 | 2.084 | 2.565 | 1.775 | 2.093 | 2.257 | 2.290 | 1.972 |
| Equity | 101 | 358 | 658 | 1.253 | 869 | 1.657 | 1.640 | 964 | 715 | 187 | 566 | 587 | 508 | 661 |
| Long-term debt | 373 | -199 | 0 | 262 | 118 | 337 | 338 | 244 | 164 | 0 | 104 | 87 | 65 | 103 |
| Short-term debt | 615 | -723 | 783 | 629 | 849 | 684 | 1.022 | 876 | 1.686 | 1.588 | 1.423 | 1.584 | 1.716 | 1.208 |
| Total debt | 988 | -921 | 783 | 891 | 967 | 1.022 | 1.360 | 1.120 | 1.850 | 1.588 | 1.526 | 1.670 | 1.781 | 1.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DY Management | Management | 2001 | — | — |
UP Management | Management | 2001 | — | — |
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHAWARMA HOUSE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| David Yadgar | Management | 0 companies |
| Ulla Pape Hvam Ghanem | Management | 0 companies |
| Broernes Revision Registrerede revisorer | Audit | 0 companies |