| Revenue | — | — |
| EBITDA | DKK -255K | +0% |
| Net profit | DKK -101,7M | +2% |
| Total assets | DKK 3,4B | +1% |
| Equity | DKK 613,2M | -14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -40 | -10 | -80 | -101 | -106 | -83 | -241 | -256 | -255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -40 | -10 | -80 | -101 | -106 | -83 | -241 | -256 | -255 |
| Net financials | -32.452 | -91.637 | 89.234 | 688.226 | -769 | -110.565 | -117.107 | 56.080 | -128.055 | -134.458 |
| Profit before tax | -32.492 | -91.677 | 89.224 | 688.146 | -870 | -110.671 | -117.190 | 55.839 | -128.311 | -134.713 |
| Tax | -8.619 | -20.169 | -17.807 | -20.414 | -25.776 | -24.348 | -25.782 | -26.929 | -24.833 | -33.032 |
| Net profit | -23.873 | -71.508 | 107.031 | 708.560 | 24.906 | -86.323 | -91.408 | 82.768 | -103.478 | -101.681 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.113.181 | 2.125.714 | 2.131.193 | 3.370.267 | 3.407.718 | 3.444.325 | 3.213.406 | 3.391.692 | 3.416.519 | 3.448.866 |
| Equity | 238.226 | 166.718 | 73.750 | 992.917 | 913.288 | 826.964 | 735.557 | 818.325 | 714.847 | 613.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.561.103 | 2.689.158 | 2.823.617 |
| Short-term debt | 1.874.955 | 1.958.996 | 2.057.443 | 2.377.349 | 2.494.431 | 2.617.361 | 2.477.849 | 12.264 | 12.513 | 12.083 |
| Total debt | 1.874.955 | 1.958.996 | 2.057.443 | 2.377.349 | 2.494.431 | 2.617.361 | 2.477.849 | 2.573.367 | 2.701.671 | 2.835.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PJ Management | Management | 2011 | — | — |
NW Management | Management | 2004 | — | — |
MS Management | Management | 2001 | — | — |
EJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDICOR INDUSTRIES DENMARK ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jason Phillip Conley | Chief Executive Officer | 0 companies |
| Paul Joseph Soni | Management | 0 companies |
| Nigel William Crocker | Management | 0 companies |
| Martin Stephen Headley | Management | 0 companies |
| Erik Jensen | Founder | 0 companies |