| Revenue | DKK 274K | -17% |
| EBITDA | DKK 274K | -17% |
| Net profit | DKK 132K | -57% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 3,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 254 | 283 | 286 | 273 | 221 | 288 | 379 | 329 | 274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | 335 | 400 | -653 | -750 | 254 | 283 | 286 | 273 | 221 | 288 | 379 | 329 | 274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -137 | -137 | -137 | -137 | -137 | -137 | -150 | -163 | -163 |
| EBIT | -64 | 335 | 400 | -653 | -750 | 117 | 146 | 149 | 135 | 84 | 151 | 229 | 166 | 111 |
| Net financials | 4.768 | 3.165 | 1.200 | -1.902 | 1.219 | 454 | -2.933 | 1.293 | -34 | 31 | -280 | 45 | 140 | 21 |
| Profit before tax | 4.705 | 3.093 | 1.163 | -1.967 | 1.138 | 570 | -2.787 | 1.442 | 102 | 115 | -130 | 275 | 306 | 132 |
| Tax | 1.041 | 645 | 180 | -303 | 395 | 176 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.663 | 2.448 | 983 | -1.663 | 742 | 395 | -2.817 | 1.442 | 102 | 115 | -130 | 275 | 306 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.769 | 21.582 | 21.797 | 19.969 | 20.740 | 19.168 | 15.416 | 15.907 | 9.335 | 3.717 | 3.601 | 3.779 | 3.931 | 3.939 |
| Equity | 19.195 | 21.293 | 21.776 | 19.782 | 20.474 | 18.768 | 15.351 | 9.146 | 9.247 | 3.662 | 3.532 | 3.689 | 3.874 | 3.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 574 | 289 | 21 | 188 | 266 | 400 | 65 | 6.762 | 88 | 55 | 68 | 90 | 57 | 68 |
| Total debt | 574 | 289 | 21 | 188 | 266 | 400 | 65 | 6.762 | 88 | 55 | 68 | 90 | 57 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Founder | Founder | 2001 | — | — |
| Audit | 2001 | — | — | |
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Riisager Byrdal | Founder | 0 companies |
| Revisionsfirmaet Steen Andersen | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |